Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CXD ApS — Credit Rating and Financial Key Figures
CVR number: 36087978
Gudhjemsvej 12, 8210 Aarhus V
info@hopspots.dk
tel: 31132618
www.hopspots.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 637.35 | - 240.12 | - 101.42 | 441.73 | 348.75 |
| Employee benefit expenses | -1 174.04 | - 341.63 | - 219.42 | - 385.16 | - 247.20 |
| Total depreciation | - 641.17 | -2 729.70 | - 249.04 | - 249.04 | - 249.04 |
| EBIT | -1 177.86 | -3 311.44 | - 569.88 | - 192.47 | - 147.50 |
| Other financial income | 7 061.13 | 3 703.00 | |||
| Other financial expenses | - 566.97 | - 423.52 | -58.24 | -60.12 | -63.50 |
| Pre-tax profit | 5 316.30 | -31.96 | - 628.13 | - 252.58 | - 211.00 |
| Income taxes | - 724.04 | 433.69 | 195.52 | 54.85 | -11.57 |
| Net earnings | 4 592.26 | 401.73 | - 432.61 | - 197.74 | - 222.57 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 5 593.00 | 2 198.37 | 1 909.07 | 1 619.78 | 1 081.19 |
| Intangible assets total | 5 593.00 | 2 198.37 | 1 909.07 | 1 619.78 | 1 081.19 |
| Machinery and equipment | 2.89 | ||||
| Tangible assets total | 2.89 | ||||
| Investments total | 11.50 | 11.50 | |||
| Non-current other receivables | 108.79 | 111.61 | 12.50 | ||
| Long term receivables total | 108.79 | 111.61 | 12.50 | ||
| Raw materials and consumables | 290.15 | 188.61 | 303.59 | 221.74 | 181.34 |
| Inventories total | 290.15 | 188.61 | 303.59 | 221.74 | 181.34 |
| Current trade debtors | 169.39 | 82.36 | 0.28 | 34.83 | 127.43 |
| Current amounts owed by group member comp. | 0.74 | 0.72 | 0.72 | 9.97 | 22.07 |
| Prepayments and accrued income | 4.45 | ||||
| Current other receivables | 178.38 | 27.13 | 29.59 | ||
| Current deferred tax assets | 320.62 | ||||
| Short term receivables total | 673.58 | 110.21 | 30.59 | 44.80 | 149.50 |
| Cash and bank deposits | 15.65 | 31.79 | 95.30 | 38.39 | 14.36 |
| Cash and cash equivalents | 15.65 | 31.79 | 95.30 | 38.39 | 14.36 |
| Balance sheet total (assets) | 6 684.07 | 2 640.60 | 2 351.05 | 1 936.21 | 1 437.89 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 85.81 | 85.81 | 85.81 | 85.81 | 85.81 |
| Other reserves | 3 065.03 | 1 714.73 | 1 489.08 | 1 263.43 | 843.33 |
| Retained earnings | -7 773.40 | -1 830.83 | -1 203.45 | -1 410.40 | -1 188.04 |
| Profit of the financial year | 4 592.26 | 401.73 | - 432.61 | - 197.74 | - 222.57 |
| Shareholders equity total | -30.30 | 371.43 | -61.17 | - 258.91 | - 481.48 |
| Provisions | 2 041.89 | 767.89 | 532.11 | 437.01 | 159.03 |
| Non-current bonds | 1 125.15 | 1 460.47 | |||
| Non-current loans from credit institutions | 1 518.89 | 1 579.65 | |||
| Non-current other liabilities | 4 244.44 | 35.59 | 35.59 | ||
| Non-current deferred tax liabilities | 35.59 | 35.59 | |||
| Non-current liabilities total | 4 244.44 | 1 160.74 | 1 496.06 | 1 554.48 | 1 615.23 |
| Current trade creditors | 59.36 | 208.12 | 241.21 | 118.44 | 55.40 |
| Current owed to participating | 48.65 | ||||
| Other non-interest bearing current liabilities | 368.68 | 132.41 | 94.20 | 85.19 | 89.71 |
| Current liabilities total | 428.04 | 340.53 | 384.06 | 203.63 | 145.10 |
| Balance sheet total (liabilities) | 6 684.07 | 2 640.60 | 2 351.05 | 1 936.21 | 1 437.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.