Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Cornerstone Capital A/S — Credit Rating and Financial Key Figures
CVR number: 38730576
Nørre Alle 11, 7400 Herning
Income statement (kDKK)
2021 | 2022 | 2024 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| External services | -14.69 | |||
| Gross profit | -14.69 | -25.72 | - 111.48 | - 163.75 |
| EBIT | -14.69 | -25.72 | - 111.48 | - 163.75 |
| Other financial income | 42.39 | 21.53 | 89.64 | 56.51 |
| Other financial expenses | -37.28 | -24.67 | - 191.40 | -63.80 |
| Net income from associates (fin.) | 364.51 | 2 657.79 | 8 195.61 | 9 003.28 |
| Pre-tax profit | 354.94 | 2 628.93 | 7 982.38 | 8 832.23 |
| Income taxes | 46.46 | 29.83 | ||
| Net earnings | 354.94 | 2 628.93 | 8 028.85 | 8 862.06 |
Assets (kDKK)
2021 | 2022 | 2024 | 2025 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Holdings in group member companies | 3 394.33 | 7 465.40 | 22 694.26 | 25 423.36 |
| Participating interests | 989.07 | 362.68 | ||
| Investments total | 3 394.33 | 8 454.47 | 22 694.26 | 25 786.04 |
| Long term receivables total | ||||
| Inventories total | ||||
| Current amounts owed by group member comp. | 1 100.02 | 2 776.17 | 1 678.03 | |
| Current other receivables | 300.26 | 145.55 | ||
| Current deferred tax assets | 2 848.19 | 3 051.80 | ||
| Short term receivables total | 1 100.02 | 300.26 | 5 624.36 | 4 875.38 |
| Cash and bank deposits | 5.01 | 48.52 | 96.30 | 99.45 |
| Cash and cash equivalents | 5.01 | 48.52 | 96.30 | 99.45 |
| Balance sheet total (assets) | 4 499.36 | 8 803.25 | 28 414.92 | 30 760.87 |
Equity and liabilities (kDKK)
2021 | 2022 | 2024 | 2025 | |
|---|---|---|---|---|
| Share capital | 4 000.00 | 4 000.00 | 4 000.00 | 4 000.00 |
| Shares repurchased | 500.00 | 6 000.00 | 5 000.00 | |
| Other reserves | 1 365.57 | 12 880.75 | 15 978.37 | |
| Retained earnings | -1 085.38 | -2 596.01 | -7 570.90 | -7 576.17 |
| Profit of the financial year | 354.94 | 2 628.93 | 8 028.85 | 8 862.06 |
| Shareholders equity total | 3 269.56 | 5 898.49 | 23 338.70 | 26 264.27 |
| Provisions | 46.06 | |||
| Non-current liabilities total | ||||
| Current trade creditors | 10.00 | 19.25 | 53.75 | 50.00 |
| Current owed to participating | 1.31 | |||
| Current owed to group member | 1 219.80 | 2 839.45 | 2 552.14 | 2 747.75 |
| Short-term deferred tax liabilities | 2 470.33 | 1 697.54 | ||
| Current liabilities total | 1 229.80 | 2 858.70 | 5 076.22 | 4 496.61 |
| Balance sheet total (liabilities) | 4 499.36 | 8 803.25 | 28 414.92 | 30 760.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.