LØNBERG & LETH CHRISTENSEN ADVOKATAKTIESELSKAB — Credit Rating and Financial Key Figures
CVR number: 27508383
Toldbodgade 36 A, 1253 København K
info@l-lc.dk
tel: 33113525
www.l-lc.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 789.28 | 1 885.77 | 969.96 | 610.63 | 1 348.81 |
| Employee benefit expenses | -1 504.11 | -1 023.04 | - 641.84 | - 405.29 | - 573.04 |
| Total depreciation | - 227.84 | - 227.84 | - 205.71 | - 205.71 | - 205.71 |
| EBIT | 57.33 | 634.89 | 122.40 | -0.37 | 570.06 |
| Other financial income | 1.32 | 6.87 | 0.62 | 2.63 | 18.20 |
| Other financial expenses | -6.03 | -20.25 | -10.39 | -8.70 | |
| Pre-tax profit | 52.62 | 621.51 | 112.62 | 2.26 | 579.56 |
| Income taxes | -22.65 | - 136.73 | -42.97 | -2.26 | - 130.13 |
| Net earnings | 29.97 | 484.78 | 69.65 | 449.43 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 402.72 | 346.26 | 289.79 | 233.32 | 176.86 |
| Machinery and equipment | 768.36 | 596.99 | 447.74 | 298.49 | 149.24 |
| Tangible assets total | 1 171.09 | 943.24 | 737.53 | 531.82 | 326.10 |
| Other receivables | 212.05 | 143.14 | 153.63 | 159.77 | 80.97 |
| Investments total | 212.05 | 143.14 | 153.63 | 159.77 | 80.97 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 391.81 | 175.13 | 70.57 | 79.32 | 30.62 |
| Current amounts owed by group member comp. | 501.50 | 60.42 | |||
| Prepayments and accrued income | 26.48 | 9.74 | 10.16 | 8.75 | 39.52 |
| Current other receivables | 406.33 | 5.17 | 428.27 | 836.66 | 1 305.31 |
| Short term receivables total | 824.62 | 691.54 | 569.42 | 924.73 | 1 375.45 |
| Cash and bank deposits | 999.30 | 1 089.22 | 628.33 | 447.44 | 797.19 |
| Cash and cash equivalents | 999.30 | 1 089.22 | 628.33 | 447.44 | 797.19 |
| Balance sheet total (assets) | 3 207.05 | 2 867.14 | 2 088.91 | 2 063.75 | 2 579.72 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 501.50 | 61.00 | |||
| Retained earnings | 957.12 | 485.59 | 909.37 | 979.02 | 979.02 |
| Profit of the financial year | 29.97 | 484.78 | 69.65 | 449.43 | |
| Shareholders equity total | 1 487.09 | 1 971.87 | 1 540.02 | 1 479.02 | 1 928.45 |
| Provisions | 110.38 | 108.67 | 105.94 | 77.22 | 41.91 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 30.98 | 165.44 | |||
| Other non-interest bearing current liabilities | 1 609.59 | 786.60 | 442.95 | 476.53 | 443.93 |
| Current liabilities total | 1 609.59 | 786.60 | 442.95 | 507.51 | 609.37 |
| Balance sheet total (liabilities) | 3 207.05 | 2 867.14 | 2 088.91 | 2 063.75 | 2 579.72 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.