LØNBERG & LETH CHRISTENSEN ADVOKATAKTIESELSKAB — Credit Rating and Financial Key Figures
CVR number: 27508383
Toldbodgade 36 A, 1253 København K
info@l-lc.dk
tel: 33113525
www.l-lc.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 315.13 | 1 789.28 | 1 885.77 | 969.96 | 610.63 |
| Employee benefit expenses | -2 004.23 | -1 504.11 | -1 023.04 | - 641.84 | - 405.29 |
| Total depreciation | - 227.84 | - 227.84 | - 227.84 | - 205.71 | - 205.71 |
| EBIT | 83.06 | 57.33 | 634.89 | 122.40 | -0.37 |
| Other financial income | 7.24 | 1.32 | 6.87 | 0.62 | 2.63 |
| Other financial expenses | -22.49 | -6.03 | -20.25 | -10.39 | |
| Pre-tax profit | 67.81 | 52.62 | 621.51 | 112.62 | 2.26 |
| Income taxes | -21.43 | -22.65 | - 136.73 | -42.97 | -2.26 |
| Net earnings | 46.38 | 29.97 | 484.78 | 69.65 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 459.19 | 402.72 | 346.26 | 289.79 | 233.32 |
| Machinery and equipment | 939.74 | 768.36 | 596.99 | 447.74 | 298.49 |
| Tangible assets total | 1 398.93 | 1 171.09 | 943.24 | 737.53 | 531.82 |
| Other receivables | 212.70 | 212.05 | 143.14 | 153.63 | 159.77 |
| Investments total | 212.70 | 212.05 | 143.14 | 153.63 | 159.77 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 486.23 | 391.81 | 175.13 | 70.57 | 79.32 |
| Current amounts owed by group member comp. | 501.50 | 60.42 | |||
| Prepayments and accrued income | 4.66 | 26.48 | 9.74 | 10.16 | 8.75 |
| Current other receivables | 61.91 | 406.33 | 5.17 | 428.27 | 805.68 |
| Short term receivables total | 552.79 | 824.62 | 691.54 | 569.42 | 893.75 |
| Cash and bank deposits | 1 488.27 | 999.30 | 1 089.22 | 628.33 | 447.44 |
| Cash and cash equivalents | 1 488.27 | 999.30 | 1 089.22 | 628.33 | 447.44 |
| Balance sheet total (assets) | 3 652.69 | 3 207.05 | 2 867.14 | 2 088.91 | 2 032.77 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 200.00 | 501.50 | 61.00 | ||
| Retained earnings | 910.74 | 957.12 | 485.59 | 909.37 | 979.02 |
| Profit of the financial year | 46.38 | 29.97 | 484.78 | 69.65 | |
| Shareholders equity total | 2 657.12 | 1 487.09 | 1 971.87 | 1 540.02 | 1 479.02 |
| Provisions | 104.22 | 110.38 | 108.67 | 105.94 | 77.22 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 891.35 | 1 609.59 | 786.60 | 442.95 | 476.53 |
| Current liabilities total | 891.35 | 1 609.59 | 786.60 | 442.95 | 476.53 |
| Balance sheet total (liabilities) | 3 652.69 | 3 207.05 | 2 867.14 | 2 088.91 | 2 032.77 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.