Ejendomsselskabet Christians Brygge 24 P/S — Credit Rating and Financial Key Figures
CVR number: 41283718
Dirch Passers Allé 76, 2000 Frederiksberg
Income statement (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 3 794.09 | 8 944.55 | 9 647.22 |
External services | -13 111.72 | -7 521.44 | -13 678.20 |
Gross profit | -9 317.63 | 1 423.11 | -4 030.97 |
Reduction in value of non-current assets | 10 484.62 | 85 128.01 | 23 199.46 |
EBIT | 1 166.98 | 86 551.12 | 19 168.49 |
Other financial income | 27.76 | 200.47 | |
Other financial expenses | -13.52 | - 381.98 | - 419.07 |
Pre-tax profit | 1 153.47 | 86 196.91 | 18 949.88 |
Net earnings | 1 153.47 | 86 196.91 | 18 949.88 |
Assets (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 287 652.00 | 390 000.00 | |
Tangible assets total | 287 652.00 | 390 000.00 | |
Investments total | |||
Non-current other receivables | 500.88 | ||
Long term receivables total | 500.88 | ||
Inventories total | |||
Current amounts owed by group member comp. | 150.00 | 132.50 | 132.50 |
Current other receivables | 1 012.10 | 1 184.57 | 6 411.36 |
Short term receivables total | 1 162.10 | 1 317.07 | 6 543.86 |
Cash and bank deposits | 124.67 | 557.72 | 14 600.26 |
Cash and cash equivalents | 124.67 | 557.72 | 14 600.26 |
Balance sheet total (assets) | 288 938.77 | 392 375.67 | 21 144.11 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Share capital | 150.00 | 150.00 | 150.00 |
Retained earnings | 276 952.40 | 278 105.87 | - 697.23 |
Profit of the financial year | 1 153.47 | 86 196.91 | 18 949.88 |
Shareholders equity total | 278 255.87 | 364 452.77 | 18 402.66 |
Non-current advances received | 2 598.77 | 2 721.27 | 94.20 |
Non-current owed to group member | 6 000.00 | 6 106.44 | |
Non-current liabilities total | 8 598.77 | 8 827.71 | 94.20 |
Current owed to participating | 1 107.60 | 1 146.96 | |
Other non-interest bearing current liabilities | 976.53 | 17 948.22 | 2 647.26 |
Current liabilities total | 2 084.13 | 19 095.18 | 2 647.26 |
Balance sheet total (liabilities) | 288 938.77 | 392 375.67 | 21 144.11 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.