Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KIROPRAKTISK KLINIK AMAGER ApS — Credit Rating and Financial Key Figures
CVR number: 32267548
Amagerbrogade 96, 2300 København S
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 086.11 | 6 073.13 | 5 103.46 | 6 110.92 | 6 250.61 |
| Employee benefit expenses | -3 334.06 | -3 872.11 | -3 258.36 | -4 006.26 | -4 461.25 |
| Total depreciation | -82.26 | -33.62 | - 112.09 | - 112.09 | - 112.71 |
| EBIT | 2 669.79 | 2 167.39 | 1 733.01 | 1 992.58 | 1 676.65 |
| Other financial expenses | -38.55 | -28.20 | -25.00 | -22.32 | -24.51 |
| Net income from associates (fin.) | 613.99 | 767.01 | 379.16 | 840.60 | 616.31 |
| Pre-tax profit | 3 245.23 | 2 906.20 | 2 087.17 | 2 810.86 | 2 268.45 |
| Income taxes | - 580.31 | - 479.35 | - 391.66 | - 447.44 | - 375.83 |
| Net earnings | 2 664.92 | 2 426.85 | 1 695.50 | 2 363.41 | 1 892.63 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 283.92 | 582.27 | 470.18 | 358.09 | 245.38 |
| Tangible assets total | 283.92 | 582.27 | 470.18 | 358.09 | 245.38 |
| Holdings in group member companies | 169.12 | 299.01 | 199.16 | 695.60 | 396.91 |
| Investments total | 277.69 | 407.57 | 312.02 | 814.78 | 518.19 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 464.09 | 321.71 | 265.02 | 297.21 | 228.17 |
| Current amounts owed by group member comp. | 352.34 | 325.33 | 207.46 | ||
| Current owed by particip. interest comp. | 1 600.00 | ||||
| Prepayments and accrued income | 111.47 | 123.15 | 115.97 | 125.47 | |
| Short term receivables total | 927.91 | 2 044.86 | 706.31 | 422.68 | 435.63 |
| Cash and bank deposits | 888.86 | 201.85 | 490.41 | 836.21 | 1 070.93 |
| Cash and cash equivalents | 888.86 | 201.85 | 490.41 | 836.21 | 1 070.93 |
| Balance sheet total (assets) | 2 378.37 | 3 236.55 | 1 978.92 | 2 431.75 | 2 270.13 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
| Shares repurchased | 400.31 | 2 296.97 | 1 140.00 | 2 220.00 | 1 800.00 |
| Other reserves | 89.12 | - 870.12 | -1 020.85 | -1 604.40 | -1 483.09 |
| Retained earnings | -2 664.92 | -2 426.85 | -1 040.15 | -2 061.09 | -1 198.99 |
| Profit of the financial year | 2 664.92 | 2 426.85 | 1 695.50 | 2 363.41 | 1 892.63 |
| Shareholders equity total | 615.43 | 1 552.85 | 900.51 | 1 043.92 | 1 136.55 |
| Provisions | 2.90 | 37.80 | 35.80 | 28.00 | 15.90 |
| Non-current loans from credit institutions | 135.50 | 349.01 | 323.13 | 285.74 | 241.13 |
| Non-current liabilities total | 135.50 | 349.01 | 323.13 | 285.74 | 241.13 |
| Current loans from credit institutions | 65.00 | 75.00 | 50.00 | 50.00 | 50.00 |
| Current trade creditors | 40.00 | 40.00 | 57.00 | 57.00 | 57.00 |
| Current owed to group member | 292.90 | 77.29 | |||
| Short-term deferred tax liabilities | 368.65 | 105.12 | 29.33 | 87.15 | 73.93 |
| Other non-interest bearing current liabilities | 1 150.90 | 783.87 | 583.15 | 802.65 | 695.62 |
| Current liabilities total | 1 624.54 | 1 296.89 | 719.48 | 1 074.09 | 876.55 |
| Balance sheet total (liabilities) | 2 378.37 | 3 236.55 | 1 978.92 | 2 431.75 | 2 270.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.