POCA GLASFIBER ApS — Credit Rating and Financial Key Figures
CVR number: 33584687
Ndr. Fabriksvej 9, 8722 Hedensted
info@poca.dk
tel: 75891477
https://www.poca.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 002.32 | 6 119.50 | 9 785.64 | 8 271.26 | 6 840.79 |
| Employee benefit expenses | -7 049.78 | -6 800.27 | -6 744.15 | -7 084.73 | -6 338.35 |
| Total depreciation | -1 570.58 | -1 665.45 | -1 729.17 | - 745.99 | - 564.45 |
| EBIT | 381.95 | -2 346.21 | 1 312.32 | 440.54 | -62.01 |
| Other financial income | 122.57 | 126.10 | 134.38 | 185.11 | 196.86 |
| Other financial expenses | - 173.51 | - 156.69 | - 124.00 | - 148.28 | - 248.86 |
| Pre-tax profit | 331.02 | -2 376.80 | 1 322.70 | 477.37 | - 114.00 |
| Income taxes | -74.59 | 535.48 | - 282.20 | - 106.64 | 15.66 |
| Net earnings | 256.43 | -1 841.32 | 1 040.50 | 370.73 | -98.35 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 3 309.29 | 2 317.45 | 1 377.84 | 1 213.79 | 1 290.72 |
| Machinery and equipment | 617.62 | 353.30 | 503.73 | 380.13 | 274.10 |
| Advance payments and construction in progress | 52.98 | 122.61 | 332.55 | ||
| Tangible assets total | 3 979.88 | 2 670.75 | 1 881.57 | 1 716.53 | 1 897.36 |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 425.85 | 406.75 | 643.25 | 588.40 | 561.55 |
| Raw materials and consumables | 356.26 | 446.55 | 749.70 | 742.81 | 563.49 |
| Finished products/goods | 2 223.59 | 4 086.70 | 3 876.92 | 3 598.78 | 2 914.04 |
| Inventories total | 3 005.71 | 4 940.00 | 5 269.87 | 4 929.99 | 4 039.08 |
| Current trade debtors | 3 026.08 | 927.38 | 4 225.26 | 1 862.46 | 2 846.24 |
| Current amounts owed by group member comp. | 4 034.68 | 4 116.12 | 4 199.20 | 4 370.29 | 4 581.79 |
| Prepayments and accrued income | 67.08 | 94.02 | 85.97 | 92.42 | 98.50 |
| Current other receivables | 149.26 | 568.50 | 392.54 | 819.80 | 465.41 |
| Current deferred tax assets | 237.18 | ||||
| Short term receivables total | 7 277.10 | 5 943.20 | 8 902.97 | 7 144.97 | 7 991.94 |
| Cash and bank deposits | 4 206.29 | 865.11 | 1 372.18 | 1 888.57 | 1 619.12 |
| Cash and cash equivalents | 4 206.29 | 865.11 | 1 372.18 | 1 888.57 | 1 619.12 |
| Balance sheet total (assets) | 18 468.98 | 14 419.05 | 17 426.59 | 15 680.06 | 15 547.50 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 90.00 | 90.00 | 90.00 | 90.00 | 90.00 |
| Shares repurchased | 1 000.00 | ||||
| Retained earnings | 6 260.33 | 6 516.76 | 3 675.43 | 4 715.94 | 5 086.66 |
| Profit of the financial year | 256.43 | -1 841.32 | 1 040.50 | 370.73 | -98.35 |
| Shareholders equity total | 6 606.76 | 4 765.43 | 5 805.94 | 5 176.66 | 5 078.32 |
| Provisions | 671.31 | 373.02 | 169.70 | 91.85 | 70.39 |
| Non-current other liabilities | 530.23 | 505.25 | |||
| Non-current liabilities total | 530.23 | 505.25 | |||
| Current loans from credit institutions | 20.30 | ||||
| Advances received | 189.91 | 621.32 | 671.32 | 617.45 | 1 254.07 |
| Current trade creditors | 1 532.70 | 1 440.73 | 2 892.81 | 2 380.60 | 2 092.06 |
| Current owed to group member | 7 573.90 | 6 016.40 | 5 833.58 | 5 904.68 | 6 300.86 |
| Short-term deferred tax liabilities | 355.91 | 0.00 | 485.52 | 184.49 | 5.81 |
| Other non-interest bearing current liabilities | 1 008.25 | 673.70 | 1 565.54 | 1 324.32 | 746.00 |
| Accruals and deferred income | 2.90 | 2.18 | |||
| Current liabilities total | 10 660.69 | 8 775.35 | 11 450.96 | 10 411.54 | 10 398.80 |
| Balance sheet total (liabilities) | 18 468.98 | 14 419.05 | 17 426.59 | 15 680.06 | 15 547.50 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.