Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SKILT NEMT SKILTEFABRIK ApS — Credit Rating and Financial Key Figures
CVR number: 60069816
Øster Farimagsgade 75, 2100 København Ø
tel: 35436660
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 614.73 | 548.23 | 601.72 | 634.90 | 608.64 |
| Other operating expenses | -9.45 | -55.90 | |||
| Total depreciation | - 170.00 | - 162.76 | - 165.62 | - 149.09 | - 332.00 |
| EBIT | 444.73 | 385.48 | 426.66 | 429.91 | 276.64 |
| Other financial income | 56.13 | 14.93 | 13.18 | 12.55 | 66.39 |
| Other financial expenses | -56.90 | -64.79 | -51.00 | -47.45 | -48.47 |
| Net income from associates (fin.) | 824.14 | 227.18 | 775.51 | 954.54 | 694.26 |
| Pre-tax profit | 1 268.11 | 562.80 | 1 164.34 | 1 349.55 | 988.81 |
| Income taxes | -97.71 | -59.37 | - 120.69 | -12.23 | -58.68 |
| Net earnings | 1 170.40 | 503.42 | 1 043.65 | 1 337.32 | 930.13 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 937.79 | 5 741.55 | 5 600.57 | 5 459.59 | 5 318.61 |
| Machinery and equipment | 115.76 | 157.25 | 132.61 | 124.50 | 266.10 |
| Tangible assets total | 6 053.55 | 5 898.80 | 5 733.18 | 5 584.09 | 5 584.72 |
| Holdings in group member companies | 3 193.32 | 3 542.69 | 3 318.20 | 2 272.74 | 1 967.00 |
| Investments total | 3 193.32 | 3 542.69 | 3 318.20 | 2 272.74 | 1 967.00 |
| Deferred tax assets | 263.66 | ||||
| Long term receivables total | 263.66 | ||||
| Inventories total | |||||
| Current trade debtors | 34.41 | 96.84 | 30.23 | 47.52 | 0.99 |
| Current amounts owed by group member comp. | 939.28 | 450.37 | 1 375.80 | 909.05 | 2 728.77 |
| Current other receivables | 50.00 | 50.00 | 48.72 | 385.50 | 57.87 |
| Current deferred tax assets | 292.92 | 579.83 | 575.49 | 382.56 | 422.21 |
| Short term receivables total | 1 316.60 | 1 177.04 | 2 030.24 | 1 724.62 | 3 209.85 |
| Cash and bank deposits | 1 678.60 | 1 864.00 | 2 275.50 | 5 420.34 | 4 909.78 |
| Cash and cash equivalents | 1 678.60 | 1 864.00 | 2 275.50 | 5 420.34 | 4 909.78 |
| Balance sheet total (assets) | 12 505.74 | 12 482.53 | 13 357.12 | 15 001.79 | 15 671.34 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Asset revaluation reserve | 1 021.74 | 1 716.00 | |||
| Other reserves | 2 443.32 | 2 670.51 | 3 446.01 | ||
| Retained earnings | 4 408.03 | 5 351.24 | 5 087.15 | 8 555.08 | 9 198.14 |
| Profit of the financial year | 1 170.40 | 503.42 | 1 043.65 | 1 337.32 | 930.13 |
| Shareholders equity total | 8 171.75 | 8 675.17 | 9 726.82 | 11 064.14 | 11 994.26 |
| Non-current loans from credit institutions | 3 603.22 | 3 479.32 | 3 480.74 | 3 420.00 | 3 420.00 |
| Non-current other liabilities | 136.00 | 94.25 | |||
| Non-current deferred tax liabilities | 326.33 | 50.64 | |||
| Non-current liabilities total | 3 739.22 | 3 573.57 | 3 480.74 | 3 746.33 | 3 470.64 |
| Current loans from credit institutions | 121.67 | 123.26 | |||
| Advances received | 5.30 | ||||
| Current trade creditors | 61.50 | 10.00 | 10.00 | 10.00 | |
| Current owed to participating | 55.32 | 7.41 | 0.17 | ||
| Short-term deferred tax liabilities | 11.93 | ||||
| Other non-interest bearing current liabilities | 350.99 | 105.23 | 132.15 | 181.33 | 184.34 |
| Accruals and deferred income | 5.30 | ||||
| Current liabilities total | 594.78 | 233.80 | 149.56 | 191.33 | 206.44 |
| Balance sheet total (liabilities) | 12 505.74 | 12 482.53 | 13 357.12 | 15 001.79 | 15 671.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.