Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SMTM Ejendomme II ApS — Credit Rating and Financial Key Figures
CVR number: 21136646
Islands Brygge 41, 2300 København S
js@ttpartners.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 978.68 | 838.87 | 844.81 | 866.90 | 1 043.30 |
| Total depreciation | -4.81 | -8.21 | -10.45 | -12.90 | -12.70 |
| Reduction in value of non-current assets | -34.06 | 477.86 | 242.80 | 151.67 | 507.92 |
| EBIT | 939.81 | 1 308.52 | 1 077.16 | 1 005.68 | 1 538.52 |
| Other financial income | 0.00 | 170.01 | 1.14 | 0.37 | |
| Other financial expenses | - 232.54 | - 237.82 | - 394.17 | - 393.93 | - 377.68 |
| Pre-tax profit | 707.27 | 1 070.71 | 853.00 | 612.88 | 1 161.21 |
| Income taxes | - 155.59 | - 236.27 | - 188.95 | - 136.87 | - 256.70 |
| Net earnings | 551.68 | 834.43 | 664.05 | 476.01 | 904.50 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 10 522.14 | 11 000.00 | 11 242.80 | 11 394.48 | 11 902.40 |
| Machinery and equipment | 19.02 | 30.26 | 40.82 | 27.92 | 15.23 |
| Tangible assets total | 10 541.16 | 11 030.26 | 11 283.62 | 11 422.40 | 11 917.62 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 7.50 | 5.80 | 30.10 | 1.60 | |
| Prepayments and accrued income | 3.06 | ||||
| Short term receivables total | 10.56 | 5.80 | 30.10 | 1.60 | |
| Cash and bank deposits | 134.74 | 38.60 | 206.15 | 475.68 | 820.16 |
| Cash and cash equivalents | 134.74 | 38.60 | 206.15 | 475.68 | 820.16 |
| Balance sheet total (assets) | 10 686.46 | 11 074.66 | 11 519.87 | 11 899.67 | 12 737.78 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 600.00 | 600.00 | 600.00 |
| Shares repurchased | 114.60 | 4 240.00 | |||
| Retained earnings | 3 657.53 | -30.79 | 2 403.64 | 3 067.69 | 3 543.70 |
| Profit of the financial year | 551.68 | 834.43 | 664.05 | 476.01 | 904.50 |
| Shareholders equity total | 4 523.81 | 5 243.64 | 3 667.69 | 4 143.70 | 5 048.21 |
| Provisions | 751.61 | 922.24 | 1 041.36 | 1 139.27 | 1 315.12 |
| Non-current loans from credit institutions | 3 685.32 | 3 476.45 | 6 158.34 | 5 948.04 | 5 726.73 |
| Non-current other liabilities | 268.59 | 281.24 | 266.54 | 267.28 | |
| Non-current liabilities total | 3 685.32 | 3 745.05 | 6 439.58 | 6 214.58 | 5 994.02 |
| Current loans from credit institutions | 249.00 | 223.66 | 201.44 | 211.91 | 222.93 |
| Advances received | 7.59 | 7.39 | 2.63 | 2.09 | |
| Current trade creditors | 22.11 | 35.61 | 30.47 | 37.80 | 27.14 |
| Current owed to participating | 0.27 | ||||
| Current owed to group member | 1 012.16 | 757.35 | |||
| Short-term deferred tax liabilities | 85.66 | 65.65 | 69.83 | 0.96 | 44.85 |
| Other non-interest bearing current liabilities | 349.21 | 73.82 | 66.87 | 149.36 | 85.52 |
| Current liabilities total | 1 725.73 | 1 163.74 | 371.24 | 402.12 | 380.44 |
| Balance sheet total (liabilities) | 10 686.46 | 11 074.66 | 11 519.87 | 11 899.67 | 12 737.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.