C.TROLLE EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 30086635
Farum Hovedgade 55, 3520 Farum
info@trumf.as
tel: 44991997
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 358.53 | 1 309.56 | 1 382.26 | 817.59 | 757.47 |
| Total depreciation | -8.00 | -8.00 | -10.50 | -21.69 | -33.88 |
| Reduction in value of non-current assets | 1 723.01 | - 255.00 | 4 919.23 | - 286.57 | 1 837.27 |
| EBIT | 2 073.54 | 1 046.56 | 6 290.99 | 509.33 | 2 560.86 |
| Other financial income | 414.28 | 1.64 | 0.01 | ||
| Other financial expenses | - 279.98 | - 273.29 | - 293.52 | - 430.00 | - 440.61 |
| Pre-tax profit | 1 793.56 | 773.27 | 6 411.76 | 80.97 | 2 120.25 |
| Income taxes | - 395.26 | - 179.86 | -1 432.29 | -24.04 | - 471.53 |
| Net earnings | 1 398.30 | 593.41 | 4 979.47 | 56.93 | 1 648.72 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 15 318.83 | 15 063.82 | 21 572.56 | 23 853.31 | 25 838.06 |
| Machinery and equipment | 31.33 | 23.33 | 62.83 | 78.04 | 94.16 |
| Tangible assets total | 15 350.16 | 15 087.16 | 21 635.39 | 23 931.35 | 25 932.22 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 7.40 | 3.00 | |||
| Prepayments and accrued income | 14.70 | 32.21 | 22.19 | 23.12 | 36.18 |
| Current other receivables | 177.51 | 8.25 | 8.25 | 23.31 | |
| Short term receivables total | 199.61 | 40.46 | 30.44 | 26.12 | 59.49 |
| Cash and bank deposits | 11.33 | 308.76 | 1 204.56 | 187.28 | 123.53 |
| Cash and cash equivalents | 11.33 | 308.76 | 1 204.56 | 187.28 | 123.53 |
| Balance sheet total (assets) | 15 561.10 | 15 436.39 | 22 870.39 | 24 144.76 | 26 115.24 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 475.00 | 1 475.00 | 1 475.00 | 1 475.00 | 1 475.00 |
| Shares repurchased | 1 398.30 | ||||
| Retained earnings | 1 449.37 | 747.68 | 1 341.09 | 6 320.56 | 6 377.48 |
| Profit of the financial year | 1 398.30 | 593.41 | 4 979.47 | 56.93 | 1 648.72 |
| Shareholders equity total | 5 720.98 | 2 816.09 | 7 795.56 | 7 852.48 | 9 501.20 |
| Provisions | 726.58 | 669.96 | 1 430.60 | 1 367.57 | 1 770.66 |
| Non-current loans from credit institutions | 6 618.82 | 6 342.22 | 6 332.62 | 6 153.93 | 5 916.23 |
| Non-current other liabilities | 1 000.00 | ||||
| Non-current liabilities total | 7 618.82 | 6 342.22 | 6 332.62 | 6 153.93 | 5 916.23 |
| Current loans from credit institutions | 278.59 | 280.86 | 227.62 | 199.52 | 232.52 |
| Advances received | 4.60 | 6.40 | 3.00 | ||
| Current trade creditors | 29.55 | 94.98 | 305.51 | 126.00 | 38.03 |
| Current owed to group member | 1 138.04 | 4 992.51 | 6 601.07 | 8 157.75 | 8 318.53 |
| Other non-interest bearing current liabilities | 48.53 | 235.18 | 171.01 | 287.50 | 335.07 |
| Current liabilities total | 1 494.71 | 5 608.12 | 7 311.62 | 8 770.77 | 8 927.15 |
| Balance sheet total (liabilities) | 15 561.10 | 15 436.39 | 22 870.39 | 24 144.76 | 26 115.24 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.