Flying BizKit ApS — Credit Rating and Financial Key Figures
CVR number: 41658193
Allerødvej 30 A, 3450 Allerød
kasper@flyingbizkit.dk
tel: 28690734
www.flyingbizkit.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 262.13 | - 650.40 | 649.17 | 789.95 | 987.57 |
| Employee benefit expenses | -1 185.22 | -1 386.44 | -1 711.11 | -1 026.92 | -1 046.63 |
| EBIT | -1 447.34 | -2 036.84 | -1 061.94 | - 236.97 | -59.05 |
| Other financial income | 5.00 | 9.23 | 0.00 | 39.81 | 38.27 |
| Other financial expenses | - 157.34 | - 551.36 | - 816.19 | -1 042.55 | - 388.47 |
| Reduction non-current investment assets | - 201.48 | -1 046.21 | -1 206.44 | - 923.34 | |
| Net income from associates (fin.) | -1 949.69 | 100.00 | 164.00 | ||
| Pre-tax profit | -1 599.69 | -2 780.44 | -4 874.03 | -2 346.15 | -1 168.59 |
| Net earnings | -1 599.69 | -2 780.44 | -4 874.03 | -2 346.15 | -1 168.59 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 479.72 | 794.01 | |||
| Participating interests | 1 212.50 | 450.00 | 1 200.00 | 482.79 | |
| Investments total | 584.67 | 2 111.46 | 567.41 | 1 267.20 | 519.99 |
| Non-curr. owed by group member comp. | 105.00 | 284.99 | |||
| Non-current loans receivable | 2 978.21 | 856.94 | 2 852.45 | 1 986.99 | 2 714.37 |
| Long term receivables total | 3 083.21 | 1 141.94 | 2 852.45 | 1 986.99 | 2 714.37 |
| Inventories total | |||||
| Current trade debtors | 330.00 | 600.00 | 328.34 | 365.59 | 318.15 |
| Prepayments and accrued income | 56.48 | 1.37 | 1.40 | ||
| Current other receivables | 156.58 | 326.06 | 1 643.93 | 181.01 | 75.65 |
| Short term receivables total | 543.06 | 926.06 | 1 972.27 | 547.97 | 395.20 |
| Cash and bank deposits | 212.39 | 2 037.17 | 300.85 | 2 043.83 | 423.78 |
| Cash and cash equivalents | 212.39 | 2 037.17 | 300.85 | 2 043.83 | 423.78 |
| Balance sheet total (assets) | 4 423.34 | 6 216.62 | 5 692.99 | 5 846.00 | 4 053.34 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 48.00 | 53.63 | 68.41 | 68.41 |
| Retained earnings | 5 392.31 | 4 856.25 | 2 467.03 | 120.88 | |
| Profit of the financial year | -1 599.69 | -2 780.44 | -4 874.03 | -2 346.15 | -1 168.59 |
| Shareholders equity total | -1 559.69 | 2 659.88 | 35.84 | 189.29 | - 979.30 |
| Non-current loans from credit institutions | 2 000.00 | 3 000.00 | 3 800.00 | 3 208.77 | 3 312.98 |
| Non-current liabilities total | 2 000.00 | 3 000.00 | 3 800.00 | 3 208.77 | 3 312.98 |
| Current loans from credit institutions | 200.00 | 880.00 | 500.00 | ||
| Advances received | 600.00 | 700.00 | 470.00 | ||
| Current trade creditors | 30.00 | 31.26 | 242.24 | 49.01 | 30.00 |
| Current owed to participating | 25.80 | 28.28 | 28.35 | 28.66 | 28.86 |
| Current owed to group member | 3 159.28 | 387.40 | 454.03 | 477.26 | 450.52 |
| Other non-interest bearing current liabilities | 767.94 | 109.81 | 332.52 | 313.00 | 240.27 |
| Current liabilities total | 3 983.02 | 556.74 | 1 857.15 | 2 447.93 | 1 719.65 |
| Balance sheet total (liabilities) | 4 423.34 | 6 216.62 | 5 692.99 | 5 846.00 | 4 053.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.