Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CONSCIA A/S — Credit Rating and Financial Key Figures
CVR number: 36450983
Østbanegade 135, 2100 København Ø
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 2 750.11 | 3 276.86 | 4 336.93 | 4 562.96 | 5 701.06 |
| Other operating income | 2.50 | ||||
| Purchases during the financial year | -3 072.43 | -3 817.82 | |||
| External services | - 242.66 | - 342.12 | |||
| Gross profit | 850.21 | 939.76 | 1 079.83 | 1 247.87 | 1 543.61 |
| Employee benefit expenses | - 787.95 | - 960.48 | |||
| Total depreciation | - 177.30 | - 317.65 | |||
| EBIT | 850.21 | 939.76 | 1 079.83 | 282.63 | 265.48 |
| Other financial income | 14.84 | 15.36 | |||
| Other financial expenses | - 122.04 | - 326.14 | |||
| Pre-tax profit | 13.40 | 26.01 | 73.63 | 175.43 | -45.30 |
| Income taxes | -86.92 | -75.12 | |||
| Net earnings | 13.40 | 26.01 | 73.63 | 88.52 | - 120.42 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 12.74 | 10.33 | |||
| Intangible rights | 230.30 | 2 400.80 | |||
| Goodwill | 1 249.14 | 3 730.28 | |||
| Intangible assets total | 1 492.19 | 6 141.41 | |||
| Machinery and equipment | 50.55 | 131.29 | |||
| Other tangible assets | 105.62 | 364.93 | |||
| Tangible assets total | 156.17 | 496.22 | |||
| Investments total | 2 374.42 | 2 655.81 | 3 395.03 | 442.73 | 482.83 |
| Non-current other receivables | 68.77 | 57.37 | |||
| Long term receivables total | 68.77 | 57.37 | |||
| Finished products/goods | 93.08 | 85.94 | |||
| Inventories total | 93.08 | 85.94 | |||
| Current trade debtors | 522.97 | 951.71 | |||
| Current amounts owed by group member comp. | 409.58 | 580.04 | |||
| Prepayments and accrued income | 436.99 | 574.05 | |||
| Current other receivables | 197.68 | 209.15 | |||
| Current deferred tax assets | 3.77 | 19.70 | |||
| Short term receivables total | 1 570.99 | 2 334.64 | |||
| Cash and bank deposits | 333.50 | 478.95 | |||
| Cash and cash equivalents | 333.50 | 478.95 | |||
| Balance sheet total (assets) | 2 374.42 | 2 655.81 | 3 395.03 | 4 157.42 | 10 077.36 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 350.12 | 402.86 | 451.45 | 0.63 | 0.63 |
| Other reserves | -5.92 | -4.39 | |||
| Retained earnings | -13.40 | -26.01 | -73.63 | 445.43 | 2 015.65 |
| Profit of the financial year | 13.40 | 26.01 | 73.63 | 88.52 | - 120.42 |
| Shareholders equity total | 350.12 | 402.86 | 451.45 | 528.66 | 1 891.47 |
| Provisions | 6.78 | 449.13 | |||
| Non-current loans from credit institutions | 302.00 | 7.56 | |||
| Non-current leasing loans | 79.02 | 293.48 | |||
| Non-current advances received | 35.78 | 50.99 | |||
| Non-current accruals and deferred income | 555.36 | 635.72 | |||
| Non-current deferred tax liabilities | 104.70 | 57.94 | |||
| Non-current liabilities total | 1 076.86 | 1 045.68 | |||
| Current loans from credit institutions | 6.21 | ||||
| Advances received | 101.57 | 164.50 | |||
| Current trade creditors | 422.34 | 727.59 | |||
| Current owed to group member | 860.00 | 4 359.43 | |||
| Short-term deferred tax liabilities | 85.20 | 87.96 | |||
| Other non-interest bearing current liabilities | 494.17 | 598.39 | |||
| Accruals and deferred income | 581.82 | 746.99 | |||
| Current liabilities total | 2 545.12 | 6 691.08 | |||
| Balance sheet total (liabilities) | 350.12 | 402.86 | 451.45 | 4 157.42 | 10 077.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.