PANTHEON A/S — Credit Rating and Financial Key Figures
Credit rating
Company information
About PANTHEON A/S
PANTHEON A/S (CVR number: 31933730) is a company from AARHUS. The company recorded a gross profit of 312.3 kDKK in 2024. The operating profit was -425.6 kDKK, while net earnings were -2390.6 kDKK. The profitability of the company measured by Return on Assets (ROA) was -17.6 %, which can be considered poor and Return on Equity (ROE) was -127.8 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at 41.4 %, a level that can be considered to be modest. This means a balanced mix of debt and equity financing its assets—a typical operational level for many companies. PANTHEON A/S's liquidity measured by quick ratio was 3.5 which is at a very high level. Thus, the company demonstrates exceptional financial stability, possessing a significant surplus of liquid assets over its short-term liabilities.
Financial information
See financialsGross profit (kDKK)
EBIT (kDKK)
Profitability
Solidity
Key figures (kDKK)
See financials2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Volume | |||||
Net sales | |||||
Gross profit | 35.88 | 299.20 | - 338.56 | - 474.67 | 312.30 |
EBIT | -1 085.73 | - 302.92 | - 942.24 | -5 234.67 | - 425.57 |
Net earnings | -1 528.41 | 9 079.95 | -1 881.36 | -4 221.06 | -2 390.63 |
Shareholders equity total | 89.00 | 9 168.94 | 7 287.59 | 3 066.53 | 675.89 |
Balance sheet total (assets) | 36 831.33 | 39 483.63 | 11 137.12 | 3 554.71 | 1 630.97 |
Net debt | 17 588.26 | 29 811.53 | 2 739.43 | 332.39 | 587.64 |
Profitability | |||||
EBIT-% | |||||
ROA | -2.5 % | 26.5 % | -7.2 % | -71.9 % | -17.6 % |
ROE | -179.1 % | 196.2 % | -22.9 % | -81.5 % | -127.8 % |
ROI | -2.6 % | 26.7 % | -7.4 % | -78.9 % | -19.3 % |
Economic value added (EVA) | 251.19 | 660.01 | 706.39 | -3 994.46 | - 426.90 |
Solvency | |||||
Equity ratio | 0.2 % | 23.2 % | 65.4 % | 86.3 % | 41.4 % |
Gearing | 20310.5 % | 327.1 % | 37.7 % | 11.0 % | 97.7 % |
Relative net indebtedness % | |||||
Liquidity | |||||
Quick ratio | 7.2 | 0.1 | 0.5 | 9.5 | 3.5 |
Current ratio | 7.2 | 0.1 | 0.5 | 9.5 | 3.5 |
Cash and cash equivalents | 487.69 | 177.31 | 5.25 | 5.25 | 72.59 |
Capital use efficiency | |||||
Trade debtors turnover (days) | |||||
Net working capital % | |||||
Credit risk | |||||
Credit rating | BBB | BBB | BBB | BB | BB |
Variable visualization
Roles
Companies in the same industry
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.