Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Proshop Holding A/S — Credit Rating and Financial Key Figures
CVR number: 40901310
Slet Møllevej 17, 8270 Højbjerg
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 2 728.81 | 2 703.89 | 2 973.62 | 3 370.74 | 4 474.89 |
| Manufacturing for enterprise's own use | 6.20 | 5.60 | |||
| Other operating income | 2.46 | 2.98 | |||
| Costs of manufacturing | -2 991.56 | -3 943.53 | |||
| External services | - 202.10 | - 272.66 | |||
| Gross profit | 207.13 | 205.51 | 148.18 | 185.74 | 267.28 |
| Employee benefit expenses | - 106.65 | - 126.94 | |||
| Total depreciation | -38.19 | -40.22 | |||
| EBIT | 89.63 | 84.91 | 21.32 | 40.90 | 100.12 |
| Other financial income | 10.41 | 12.20 | |||
| Other financial expenses | -4.31 | -6.09 | |||
| Pre-tax profit | 63.07 | 76.64 | 14.78 | 47.00 | 106.22 |
| Income taxes | -14.97 | -27.95 | |||
| Net earnings | 63.07 | 76.64 | 14.78 | 32.02 | 78.27 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 9.64 | 13.34 | |||
| Intangible rights | 0.40 | 0.23 | |||
| Goodwill | 146.28 | 124.87 | |||
| Intangible assets total | 156.32 | 138.44 | |||
| Buildings | 0.01 | ||||
| Machinery and equipment | 66.98 | 60.76 | |||
| Advance payments and construction in progress | 10.05 | ||||
| Tangible assets total | 66.98 | 70.81 | |||
| Investments total | 994.40 | 871.07 | 923.20 | 2.51 | 2.54 |
| Non-current other receivables | 1.00 | 0.50 | |||
| Long term receivables total | 1.00 | 0.50 | |||
| Finished products/goods | 339.41 | 514.33 | |||
| Advance payments | 25.89 | 31.35 | |||
| Inventories total | 365.31 | 545.68 | |||
| Current trade debtors | 63.41 | 61.54 | |||
| Prepayments and accrued income | 1.99 | 0.32 | |||
| Current other receivables | 81.33 | 98.38 | |||
| Current deferred tax assets | 0.02 | 0.02 | |||
| Short term receivables total | 146.75 | 160.26 | |||
| Cash and bank deposits | 343.67 | 443.75 | |||
| Cash and cash equivalents | 343.67 | 443.75 | |||
| Balance sheet total (assets) | 994.40 | 871.07 | 923.20 | 1 082.54 | 1 361.99 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 235.50 | 311.49 | 288.59 | 1.80 | 1.80 |
| Shares repurchased | 20.00 | 20.00 | |||
| Other reserves | -0.38 | -0.33 | |||
| Retained earnings | -63.07 | -76.64 | -14.78 | 266.83 | 278.85 |
| Profit of the financial year | 63.07 | 76.64 | 14.78 | 32.02 | 78.27 |
| Shareholders equity total | 235.50 | 311.49 | 288.59 | 320.27 | 378.59 |
| Provisions | 10.29 | 8.94 | |||
| Non-current liabilities total | |||||
| Advances received | 27.07 | 15.33 | |||
| Current trade creditors | 595.57 | 792.81 | |||
| Short-term deferred tax liabilities | 4.63 | 6.91 | |||
| Other non-interest bearing current liabilities | 124.70 | 159.41 | |||
| Current liabilities total | 751.98 | 974.46 | |||
| Balance sheet total (liabilities) | 235.50 | 311.49 | 288.59 | 1 082.54 | 1 361.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.