PARTNERSELSKABET PHILIP HEYMANS ALLÉ 1,3 OG 5, HELLERUP — Credit Rating and Financial Key Figures
CVR number: 32570283
Langelinie Allé 43, 2100 København Ø
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 30 758.00 | 21 272.00 | 24 989.00 | 25 562.00 | 27 774.00 |
| Other operating income | 1 519.00 | 429.00 | 797.00 | 629.00 | 722.00 |
| External services | -3 516.00 | -4 692.00 | -6 020.00 | -5 155.00 | |
| Gross profit | 32 277.00 | 18 185.00 | 21 094.00 | 20 171.00 | 23 341.00 |
| Reduction in value of non-current assets | 1 115.00 | 19 893.00 | -77 355.00 | 17 623.00 | |
| EBIT | 29 535.00 | 75 143.00 | 40 985.00 | -57 185.00 | 40 966.00 |
| Other financial income | 176.00 | 410.00 | |||
| Other financial expenses | -8.00 | -7.00 | -7.00 | -3.00 | -4.00 |
| Income from other inv. held as non-curr. assets | 298.00 | 1 012.00 | 4 295.00 | ||
| Pre-tax profit | 29 703.00 | 75 434.00 | 41 389.00 | -56 176.00 | 45 255.00 |
| Net earnings | 29 703.00 | 75 434.00 | 41 389.00 | -56 176.00 | 45 255.00 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 540 213.00 | 597 172.00 | 617 065.00 | 551 084.00 | 580 749.00 |
| Tangible assets total | 540 213.00 | 597 172.00 | 617 065.00 | 551 084.00 | 580 749.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 48 799.00 | 62 696.00 | 82 706.00 | 100 501.00 | 111 873.00 |
| Current other receivables | 381.00 | 1 174.00 | 2 527.00 | 999.00 | 549.00 |
| Short term receivables total | 49 180.00 | 63 870.00 | 85 233.00 | 101 500.00 | 112 422.00 |
| Other current investments | 102.00 | 102.00 | 103.00 | 98.00 | 198.00 |
| Cash and bank deposits | 776.00 | ||||
| Cash and cash equivalents | 878.00 | 102.00 | 103.00 | 98.00 | 198.00 |
| Balance sheet total (assets) | 590 271.00 | 661 144.00 | 702 401.00 | 652 682.00 | 693 369.00 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 25 000.00 | 25 000.00 | 25 000.00 | 25 000.00 | 25 000.00 |
| Retained earnings | 519 539.00 | 549 242.00 | 624 675.00 | 666 065.00 | 609 889.00 |
| Profit of the financial year | 29 703.00 | 75 434.00 | 41 389.00 | -56 176.00 | 45 255.00 |
| Shareholders equity total | 574 242.00 | 649 676.00 | 691 064.00 | 634 889.00 | 680 144.00 |
| Provisions | 1.00 | ||||
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 16 030.00 | 11 468.00 | 11 336.00 | 17 793.00 | 13 225.00 |
| Current liabilities total | 16 030.00 | 11 468.00 | 11 336.00 | 17 793.00 | 13 225.00 |
| Balance sheet total (liabilities) | 590 272.00 | 661 144.00 | 702 401.00 | 652 682.00 | 693 369.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.