Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TRAFIK & FRITID ApS — Credit Rating and Financial Key Figures
CVR number: 11958141
Søparken 13, 6580 Vamdrup
tel: 75389911
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 238.00 | 1 146.00 | 1 161.99 | 1 144.66 | 1 136.04 |
| Employee benefit expenses | -1 009.00 | - 988.00 | - 981.97 | - 962.76 | - 956.97 |
| Other operating expenses | -4.01 | ||||
| Total depreciation | -35.00 | -75.00 | -50.91 | -50.91 | -54.25 |
| EBIT | 194.00 | 83.00 | 125.11 | 131.00 | 124.82 |
| Other financial income | 17.00 | 15.00 | 13.03 | 29.90 | 18.53 |
| Other financial expenses | -4.00 | -10.00 | -8.19 | -6.19 | -1.27 |
| Pre-tax profit | 207.00 | 88.00 | 129.95 | 154.71 | 142.07 |
| Income taxes | -46.00 | -20.00 | -29.13 | -34.91 | -32.03 |
| Net earnings | 161.00 | 68.00 | 100.82 | 119.80 | 110.05 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 242.00 | 191.00 | 140.00 | 89.09 | 38.18 |
| Tangible assets total | 242.00 | 191.00 | 140.00 | 89.09 | 38.18 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 389.00 | 343.00 | 366.04 | 284.53 | 308.05 |
| Inventories total | 389.00 | 343.00 | 366.04 | 284.53 | 308.05 |
| Current trade debtors | 48.00 | 61.00 | 321.89 | 141.69 | 14.63 |
| Current amounts owed by group member comp. | 444.00 | 322.00 | 384.30 | 445.10 | 454.84 |
| Prepayments and accrued income | 11.00 | 28.00 | 42.01 | 39.22 | 41.82 |
| Current other receivables | 238.00 | ||||
| Current deferred tax assets | 4.63 | ||||
| Short term receivables total | 741.00 | 411.00 | 748.20 | 626.01 | 515.91 |
| Cash and bank deposits | 410.00 | 337.00 | 227.16 | 323.91 | 371.46 |
| Cash and cash equivalents | 410.00 | 337.00 | 227.16 | 323.91 | 371.46 |
| Balance sheet total (assets) | 1 782.00 | 1 282.00 | 1 481.41 | 1 323.54 | 1 233.60 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 161.00 | 68.00 | 100.82 | 119.80 | 110.05 |
| Retained earnings | 464.00 | 557.00 | 524.18 | 505.20 | 514.95 |
| Profit of the financial year | 161.00 | 68.00 | 100.82 | 119.80 | 110.05 |
| Shareholders equity total | 911.00 | 818.00 | 850.82 | 869.80 | 860.05 |
| Provisions | 12.00 | 11.00 | 7.64 | 2.23 | |
| Non-current loans from credit institutions | 118.00 | 91.00 | 62.82 | 30.62 | |
| Non-current other liabilities | 55.00 | ||||
| Non-current liabilities total | 173.00 | 91.00 | 62.82 | 30.62 | |
| Advances received | 71.00 | 168.00 | 239.10 | 128.21 | 42.85 |
| Current trade creditors | 49.00 | 30.00 | 92.12 | 70.47 | 124.34 |
| Short-term deferred tax liabilities | 34.00 | 21.00 | 32.61 | 40.32 | 38.88 |
| Other non-interest bearing current liabilities | 532.00 | 143.00 | 196.30 | 181.89 | 167.48 |
| Current liabilities total | 686.00 | 362.00 | 560.13 | 420.89 | 373.55 |
| Balance sheet total (liabilities) | 1 782.00 | 1 282.00 | 1 481.41 | 1 323.54 | 1 233.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.