GURLI JOHANNESEN ApS
CVR number: 15250186
Sdr. Ege Strandpark 45, 8680 Ry
tel: 21482240
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -32.36 | -35.08 | -36.37 | -38.95 | -28.58 |
| EBIT | -32.36 | -35.08 | -36.37 | -38.95 | -28.58 |
| Other financial income | 582.30 | 672.37 | 774.88 | 72.91 | 75.99 |
| Other financial expenses | - 101.77 | -39.30 | -23.71 | - 577.10 | 625.77 |
| Pre-tax profit | 448.17 | 597.99 | 714.80 | - 543.13 | 673.19 |
| Income taxes | -99.00 | - 158.16 | -28.67 | ||
| Net earnings | 448.17 | 498.99 | 556.64 | - 543.13 | 644.52 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 6.58 | 21.09 | |||
| Short term receivables total | 6.58 | 21.09 | |||
| Other current investments | 4 305.89 | 4 884.33 | 5 635.26 | 4 147.30 | 4 153.84 |
| Cash and bank deposits | 36.18 | 65.98 | 23.40 | 943.92 | 304.75 |
| Cash and cash equivalents | 4 342.07 | 4 950.31 | 5 658.66 | 5 091.21 | 4 458.59 |
| Balance sheet total (assets) | 4 348.65 | 4 950.31 | 5 658.66 | 5 112.30 | 4 458.59 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 110.60 | 113.00 | 114.60 | 117.80 | 122.00 |
| Retained earnings | 2 638.71 | 2 973.88 | 3 358.27 | 3 797.12 | 3 131.99 |
| Profit of the financial year | 448.17 | 498.99 | 556.64 | - 543.13 | 644.52 |
| Shareholders equity total | 3 397.48 | 3 785.87 | 4 229.52 | 3 571.79 | 4 098.51 |
| Non-current liabilities total | |||||
| Current trade creditors | 13.00 | 13.00 | 13.00 | 13.00 | 24.00 |
| Short-term deferred tax liabilities | 93.23 | 2.00 | 16.91 | ||
| Other non-interest bearing current liabilities | 938.17 | 1 058.21 | 1 414.14 | 1 527.52 | 319.16 |
| Current liabilities total | 951.17 | 1 164.44 | 1 429.14 | 1 540.52 | 360.08 |
| Balance sheet total (liabilities) | 4 348.65 | 4 950.31 | 5 658.66 | 5 112.30 | 4 458.59 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.