BJØRN BAGGER HOLDING ApS
CVR number: 70464519
Banegårdsvej 13, 8660 Skanderborg
tel: 76589300
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -9.63 | -14.20 | -13.09 | -5.00 | -5.80 |
| EBIT | -9.63 | -14.20 | -13.09 | -5.00 | -5.80 |
| Other financial income | 15.61 | 13.96 | 15.63 | 8.91 | 10.46 |
| Other financial expenses | -0.11 | -0.68 | -1.29 | -0.64 | -2.59 |
| Net income from associates (fin.) | 347.01 | - 266.03 | -7.86 | 217.67 | 510.81 |
| Pre-tax profit | 352.89 | - 266.95 | -6.62 | 220.94 | 512.88 |
| Income taxes | -1.30 | -0.48 | -0.86 | -1.03 | |
| Net earnings | 351.59 | - 266.95 | -7.11 | 220.09 | 511.85 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 374.69 | 108.66 | 100.80 | 168.47 | 529.25 |
| Investments total | 374.69 | 108.66 | 100.80 | 168.47 | 529.25 |
| Non-curr. owed by group member comp. | 344.07 | 356.33 | 222.45 | 370.88 | 424.16 |
| Long term receivables total | 344.07 | 356.33 | 222.45 | 370.88 | 424.16 |
| Inventories total | |||||
| Current deferred tax assets | 0.18 | 18.52 | 37.14 | 16.84 | |
| Short term receivables total | 0.18 | 18.52 | 37.14 | 16.84 | |
| Cash and bank deposits | 0.01 | ||||
| Cash and cash equivalents | 0.01 | ||||
| Balance sheet total (assets) | 718.77 | 465.18 | 341.77 | 576.49 | 970.25 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Shares repurchased | 110.60 | 114.40 | 117.80 | ||
| Other reserves | 23.55 | ||||
| Retained earnings | 32.81 | 297.35 | 30.40 | -91.11 | 11.18 |
| Profit of the financial year | 351.59 | - 266.95 | -7.11 | 220.09 | 511.85 |
| Shareholders equity total | 707.95 | 441.00 | 323.29 | 543.38 | 940.84 |
| Non-current liabilities total | |||||
| Current trade creditors | 8.00 | 20.50 | 10.50 | 5.50 | 5.50 |
| Short-term deferred tax liabilities | 2.82 | ||||
| Other non-interest bearing current liabilities | 3.68 | 7.97 | 27.61 | 23.91 | |
| Current liabilities total | 10.82 | 24.18 | 18.47 | 33.11 | 29.41 |
| Balance sheet total (liabilities) | 718.77 | 465.18 | 341.77 | 576.49 | 970.25 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.