Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Focus Estate ApS — Credit Rating and Financial Key Figures
CVR number: 36943238
Lergravsvej 59, 2300 København S
info@oadv.dk
tel: 32464646
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 237.00 | -18.54 | 546.60 | 781.56 | 629.30 |
| Employee benefit expenses | - 152.90 | - 159.45 | - 140.88 | ||
| Total depreciation | -19.06 | -25.60 | -25.60 | ||
| EBIT | 237.00 | -18.54 | 374.64 | 596.51 | 462.82 |
| Other financial income | 0.42 | 13.53 | 33.48 | 63.55 | |
| Other financial expenses | - 146.00 | -7.24 | -11.74 | -1.21 | |
| Net income from associates (fin.) | 7 851.00 | 38.90 | -3 215.69 | 1 728.12 | 4 787.13 |
| Pre-tax profit | 7 942.00 | 13.54 | -2 839.26 | 2 356.90 | 5 313.49 |
| Income taxes | -29.00 | -6.50 | -86.16 | - 142.58 | - 118.45 |
| Net earnings | 7 913.00 | 7.05 | -2 925.42 | 2 214.33 | 5 195.04 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 108.94 | 83.34 | 57.74 | ||
| Tangible assets total | 108.94 | 83.34 | 57.74 | ||
| Holdings in group member companies | 111 634.00 | 111 689.63 | 54 992.94 | 54 921.06 | 59 208.19 |
| Investments total | 111 634.00 | 111 689.63 | 54 992.94 | 54 921.06 | 59 208.19 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 313.53 | 743.93 | 933.17 | ||
| Prepayments and accrued income | 16.00 | 16.05 | 8.96 | 11.27 | 11.28 |
| Current other receivables | 8.79 | ||||
| Current deferred tax assets | 32.00 | 318.91 | 278.69 | ||
| Short term receivables total | 48.00 | 334.97 | 331.28 | 1 033.89 | 944.45 |
| Cash and bank deposits | 1 067.00 | 890.21 | 945.15 | 210.11 | 452.23 |
| Cash and cash equivalents | 1 067.00 | 890.21 | 945.15 | 210.11 | 452.23 |
| Balance sheet total (assets) | 112 749.00 | 112 914.81 | 56 378.32 | 56 248.41 | 60 662.62 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 |
| Shares repurchased | 53 481.00 | 2 500.00 | 900.00 | ||
| Other reserves | 52 398.00 | 52 453.11 | 23 783.66 | 23 711.78 | 27 998.91 |
| Retained earnings | 52 266.00 | 6 658.92 | 32 835.42 | 29 081.87 | 27 009.08 |
| Profit of the financial year | 7 913.00 | 7.05 | -2 925.42 | 2 214.33 | 5 195.04 |
| Shareholders equity total | 112 637.00 | 112 660.08 | 56 253.65 | 55 967.98 | 60 263.03 |
| Provisions | 2.85 | 2.49 | 0.82 | ||
| Non-current deferred tax liabilities | 142.93 | 120.12 | |||
| Non-current liabilities total | 142.93 | 120.12 | |||
| Current trade creditors | 86.00 | 225.41 | 48.22 | 67.74 | 65.20 |
| Short-term deferred tax liabilities | 0.25 | 142.93 | |||
| Other non-interest bearing current liabilities | 26.00 | 25.32 | 73.35 | 67.26 | 70.52 |
| Accruals and deferred income | 4.00 | ||||
| Current liabilities total | 112.00 | 254.73 | 121.82 | 135.00 | 278.64 |
| Balance sheet total (liabilities) | 112 749.00 | 112 914.81 | 56 378.32 | 56 248.41 | 60 662.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.