ILSKOV INVEST A/S — Credit Rating and Financial Key Figures
CVR number: 21039381
Rønne Alle 122, 7451 Sunds
as.holm.invest@gmail.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 269.48 | 268.76 | |||
| External services | -59.05 | -46.26 | |||
| Gross profit | 210.43 | 222.49 | 179.78 | 183.76 | 181.59 |
| Reduction in value of non-current assets | - 611.68 | ||||
| EBIT | 210.43 | 222.49 | 179.78 | 183.76 | - 430.10 |
| Other financial income | 2.20 | ||||
| Other financial expenses | - 140.62 | -61.70 | -53.83 | -74.31 | -51.11 |
| Pre-tax profit | 69.81 | 160.79 | 125.95 | 109.45 | - 479.00 |
| Income taxes | -17.04 | -36.72 | -34.44 | -24.46 | -30.10 |
| Net earnings | 52.77 | 124.08 | 91.51 | 84.98 | - 509.11 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 712.56 | 3 712.56 | |||
| Buildings | 3 712.56 | 3 717.06 | 3 105.38 | ||
| Tangible assets total | 3 712.56 | 3 712.56 | 3 712.56 | 3 717.06 | 3 105.38 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 124.32 | ||||
| Current deferred tax assets | 16.73 | 12.00 | |||
| Short term receivables total | 16.73 | 12.00 | 124.32 | ||
| Cash and bank deposits | 20.64 | 98.39 | 114.84 | 150.26 | 74.29 |
| Cash and cash equivalents | 20.64 | 98.39 | 114.84 | 150.26 | 74.29 |
| Balance sheet total (assets) | 3 733.20 | 3 810.95 | 3 844.13 | 3 879.32 | 3 304.00 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 514.00 | 514.00 | 510.00 | 510.00 | 510.00 |
| Shares repurchased | 100.00 | ||||
| Retained earnings | 1 047.00 | 1 099.78 | 1 269.85 | 1 347.37 | 1 332.34 |
| Profit of the financial year | 52.77 | 124.08 | 91.51 | 84.98 | - 509.11 |
| Shareholders equity total | 1 613.78 | 1 737.85 | 1 871.36 | 1 942.35 | 1 433.24 |
| Non-current loans from credit institutions | 2 057.36 | 1 985.20 | 1 907.11 | 1 770.12 | 1 689.86 |
| Non-current liabilities total | 2 057.36 | 1 985.20 | 1 907.11 | 1 770.12 | 1 689.86 |
| Current loans from credit institutions | 80.18 | 80.57 | |||
| Current trade creditors | 7.70 | 14.30 | 15.00 | 10.50 | |
| Short-term deferred tax liabilities | 7.04 | 26.72 | 24.20 | 29.23 | |
| Other non-interest bearing current liabilities | 47.32 | 46.88 | 65.66 | 47.48 | 60.60 |
| Current liabilities total | 62.06 | 87.90 | 65.66 | 166.86 | 180.90 |
| Balance sheet total (liabilities) | 3 733.20 | 3 810.95 | 3 844.13 | 3 879.32 | 3 304.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.