Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Horkenborg Smedie og Hydraulikservice ApS — Credit Rating and Financial Key Figures
CVR number: 39683849
Midtbyvej 28, Nr Bork 6893 Hemmet
service@horkenborg.com
tel: 42752281
www.Horkenborg.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 825.81 | 2 720.98 | 222.33 | 1 950.05 | 2 694.10 |
| Employee benefit expenses | -1 202.26 | -1 912.95 | - 723.12 | - 366.18 | - 870.32 |
| Total depreciation | - 403.50 | - 454.38 | - 858.21 | - 296.53 | - 221.68 |
| EBIT | 220.05 | 353.65 | -1 358.99 | 1 287.33 | 1 602.10 |
| Other financial expenses | - 120.37 | - 100.82 | - 150.57 | -96.41 | -3.98 |
| Pre-tax profit | 99.67 | 252.83 | -1 509.56 | 1 190.93 | 1 598.12 |
| Income taxes | -34.16 | -58.67 | 327.93 | - 263.62 | - 354.02 |
| Net earnings | 65.52 | 194.16 | -1 181.63 | 927.31 | 1 244.09 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 104.14 | 69.43 | 34.72 | ||
| Intangible assets total | 104.14 | 69.43 | 34.72 | ||
| Buildings | 311.90 | 329.04 | 282.47 | ||
| Machinery and equipment | 2 828.17 | 2 759.33 | 282.00 | 517.21 | 735.53 |
| Other tangible assets | 172.80 | 352.10 | |||
| Tangible assets total | 3 000.97 | 3 111.43 | 593.90 | 846.25 | 1 018.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 598.33 | 753.68 | 300.00 | 300.00 | 200.00 |
| Inventories total | 598.33 | 753.68 | 300.00 | 300.00 | 200.00 |
| Current trade debtors | 1 365.97 | 527.21 | 256.80 | 228.07 | 161.23 |
| Current amounts owed by group member comp. | 15.69 | 63.19 | |||
| Prepayments and accrued income | 19.10 | 4.90 | |||
| Current other receivables | 44.58 | 34.70 | 15.60 | 69.60 | 15.60 |
| Current deferred tax assets | 32.00 | 22.00 | 214.90 | 39.41 | |
| Short term receivables total | 1 442.55 | 583.91 | 522.09 | 302.57 | 279.42 |
| Cash and bank deposits | 1 327.56 | ||||
| Cash and cash equivalents | 1 327.56 | ||||
| Balance sheet total (assets) | 5 146.00 | 4 518.44 | 1 450.70 | 1 448.82 | 2 824.97 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 2 000.00 | ||||
| Retained earnings | 941.04 | 1 006.56 | 1 200.72 | 19.09 | -1 053.60 |
| Profit of the financial year | 65.52 | 194.16 | -1 181.63 | 927.31 | 1 244.09 |
| Shareholders equity total | 1 056.56 | 1 250.72 | 69.09 | 996.40 | 2 240.49 |
| Provisions | 54.36 | 113.03 | 48.72 | 67.14 | |
| Non-current leasing loans | 1 973.04 | 1 694.04 | |||
| Non-current liabilities total | 1 973.04 | 1 694.04 | |||
| Current loans from credit institutions | 976.44 | 1 281.12 | 1 343.38 | 11.58 | |
| Current trade creditors | 762.93 | 66.21 | 37.83 | 59.28 | 9.78 |
| Current owed to group member | 18.52 | 34.02 | 18.35 | 13.55 | |
| Other non-interest bearing current liabilities | 304.17 | 79.31 | 0.41 | 314.49 | 494.02 |
| Current liabilities total | 2 062.05 | 1 460.66 | 1 381.62 | 403.70 | 517.34 |
| Balance sheet total (liabilities) | 5 146.00 | 4 518.44 | 1 450.70 | 1 448.82 | 2 824.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.