Zenith Landmåling A/S — Credit Rating and Financial Key Figures
CVR number: 39979934
Roholmsvej 12 A, 2620 Albertslund
info@zenith.dk
tel: 31979731
zenith.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 354.63 | 5 047.72 | 11 393.44 | 15 409.12 | 18 890.06 |
| Employee benefit expenses | -2 718.79 | -4 084.31 | -8 151.71 | -11 601.77 | -14 578.87 |
| Total depreciation | -86.59 | - 163.22 | - 430.67 | - 686.50 | - 886.70 |
| EBIT | - 450.75 | 800.20 | 2 811.07 | 3 120.85 | 3 424.49 |
| Other financial income | 5.36 | ||||
| Other financial expenses | -4.57 | -11.18 | -74.86 | -26.09 | -80.91 |
| Pre-tax profit | - 455.33 | 789.02 | 2 736.21 | 3 100.12 | 3 343.59 |
| Income taxes | 22.93 | - 108.29 | - 627.60 | - 703.17 | - 774.04 |
| Net earnings | - 432.40 | 680.73 | 2 108.61 | 2 396.94 | 2 569.55 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 405.17 | 697.07 | 1 917.44 | 2 949.34 | 3 877.85 |
| Tangible assets total | 405.17 | 697.07 | 1 917.44 | 2 949.34 | 3 877.85 |
| Investments total | 37.05 | 37.05 | 55.13 | ||
| Long term receivables total | |||||
| Finished products/goods | 28.88 | 33.04 | 43.07 | 40.97 | 57.07 |
| Inventories total | 28.88 | 33.04 | 43.07 | 40.97 | 57.07 |
| Current trade debtors | 565.00 | 1 402.14 | 1 361.77 | 2 884.01 | 3 939.22 |
| Current amounts owed by group member comp. | 16.50 | 33.50 | 65.49 | 101.61 | |
| Prepayments and accrued income | 22.50 | 58.63 | 381.61 | ||
| Current other receivables | 184.35 | 332.63 | 423.44 | 898.97 | 256.27 |
| Short term receivables total | 788.34 | 1 826.90 | 1 785.21 | 3 848.47 | 4 678.70 |
| Cash and bank deposits | 290.71 | 894.80 | 979.42 | 1 326.30 | 1 916.68 |
| Cash and cash equivalents | 290.71 | 894.80 | 979.42 | 1 326.30 | 1 916.68 |
| Balance sheet total (assets) | 1 550.15 | 3 488.86 | 4 780.26 | 8 165.08 | 10 530.30 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 534.00 | 534.00 | 534.00 | 534.00 | 534.00 |
| Shares repurchased | 500.00 | 500.00 | 1 000.00 | ||
| Retained earnings | 155.87 | - 276.53 | -95.80 | 1 512.81 | 2 909.75 |
| Profit of the financial year | - 432.40 | 680.73 | 2 108.61 | 2 396.94 | 2 569.55 |
| Shareholders equity total | 257.47 | 938.20 | 3 046.81 | 4 943.75 | 7 013.30 |
| Provisions | 48.94 | 59.38 | 131.06 | 131.47 | |
| Non-current liabilities total | |||||
| Current trade creditors | 7.59 | 10.40 | 123.20 | 464.52 | 216.15 |
| Current owed to group member | 20.86 | ||||
| Short-term deferred tax liabilities | 59.36 | 617.17 | 631.49 | 837.84 | |
| Other non-interest bearing current liabilities | 1 285.09 | 2 431.96 | 912.85 | 1 994.26 | 2 331.54 |
| Current liabilities total | 1 292.68 | 2 501.72 | 1 674.08 | 3 090.27 | 3 385.53 |
| Balance sheet total (liabilities) | 1 550.15 | 3 488.86 | 4 780.26 | 8 165.08 | 10 530.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.