Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Vbro ApS — Credit Rating and Financial Key Figures
CVR number: 39362899
Prinsessegade 18, 1422 København K
jj@talpilot.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 601.36 | 597.39 | 380.81 | 615.54 | 614.62 |
| Reduction in value of non-current assets | 1 311.39 | -45.47 | 407.00 | ||
| EBIT | 601.36 | 597.39 | 1 692.20 | 570.07 | 1 021.61 |
| Other financial income | 0.50 | 6.73 | |||
| Other financial expenses | - 260.30 | - 257.34 | - 326.72 | - 286.58 | - 263.46 |
| Pre-tax profit | 341.07 | 340.05 | 1 365.99 | 290.22 | 758.15 |
| Income taxes | -75.00 | -75.00 | - 291.47 | -66.12 | - 166.93 |
| Net earnings | 266.07 | 265.05 | 1 074.51 | 224.10 | 591.22 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 11 382.86 | 11 382.86 | 12 694.26 | 8 900.00 | 9 307.00 |
| Tangible assets total | 11 382.86 | 11 382.86 | 12 694.26 | 8 900.00 | 9 307.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 3 748.94 | 62.95 | |||
| Current deferred tax assets | 31.57 | ||||
| Short term receivables total | 3 748.94 | 62.95 | 31.57 | ||
| Cash and bank deposits | 190.06 | 110.71 | 94.08 | 119.01 | 46.35 |
| Cash and cash equivalents | 190.06 | 110.71 | 94.08 | 119.01 | 46.35 |
| Balance sheet total (assets) | 11 572.92 | 11 493.57 | 16 537.28 | 9 081.96 | 9 384.92 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 250.00 | ||||
| Retained earnings | - 255.09 | 10.98 | 276.02 | 1 350.54 | 1 574.64 |
| Profit of the financial year | 266.07 | 265.05 | 1 074.51 | 224.10 | 591.22 |
| Shareholders equity total | 310.98 | 326.02 | 1 400.54 | 1 624.64 | 2 215.86 |
| Provisions | 198.00 | 273.00 | 310.00 | 367.10 | 523.60 |
| Non-current loans from credit institutions | 6 226.76 | 6 030.42 | 4 810.55 | 4 727.25 | 4 605.27 |
| Non-current other liabilities | 110.20 | 110.20 | |||
| Non-current liabilities total | 6 226.76 | 6 030.42 | 4 810.55 | 4 837.45 | 4 715.47 |
| Current loans from credit institutions | 196.21 | 196.32 | 1 228.46 | 118.75 | 121.98 |
| Current trade creditors | 20.00 | 20.00 | 25.00 | 25.00 | 24.00 |
| Current owed to participating | 4 469.16 | 4 497.00 | 4 649.57 | 2 100.00 | 1 779.96 |
| Short-term deferred tax liabilities | 254.47 | 9.02 | |||
| Other non-interest bearing current liabilities | 151.81 | 150.81 | 109.90 | ||
| Accruals and deferred income | 3 748.79 | 4.05 | |||
| Current liabilities total | 4 837.18 | 4 864.13 | 10 016.20 | 2 252.77 | 1 929.99 |
| Balance sheet total (liabilities) | 11 572.92 | 11 493.57 | 16 537.28 | 9 081.96 | 9 384.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.