Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RODVIGSBALLE P/S — Credit Rating and Financial Key Figures
CVR number: 36075198
Vindingvej 3, Burgårde 8740 Brædstrup
rodvigsballe@hotmail.com
tel: 22150143
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 16 281.01 | 23 452.39 | 21 177.84 | 21 493.76 | 23 928.13 |
| Employee benefit expenses | -2 955.03 | -1 488.68 | -4 519.82 | -2 418.28 | -4 926.49 |
| Other operating expenses | - 874.98 | - 930.25 | - 233.40 | - 153.58 | - 773.93 |
| Total depreciation | -4 699.24 | -3 889.44 | -4 070.94 | -4 398.52 | -4 502.33 |
| Reduction in value of non-current assets | 15.20 | ||||
| EBIT | 7 751.77 | 17 144.02 | 12 353.68 | 14 523.37 | 13 725.39 |
| Other financial income | 0.15 | 21.34 | 37.47 | 57.07 | 143.51 |
| Other financial expenses | -1 804.18 | -2 190.75 | -7 859.98 | -8 464.47 | -6 493.60 |
| Net income from associates (fin.) | 1.35 | 72.22 | 3.65 | ||
| Pre-tax profit | 5 947.74 | 14 975.96 | 4 603.39 | 6 119.62 | 7 375.30 |
| Net earnings | 5 947.74 | 14 975.96 | 4 603.39 | 6 119.62 | 7 375.30 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 313.55 | ||||
| Intangible assets total | 313.55 | ||||
| Land and waters | 173 700.11 | 178 005.39 | 185 402.32 | 187 485.32 | 220 869.06 |
| Buildings | 55 189.88 | 53 203.47 | 51 932.89 | 49 896.31 | 55 703.52 |
| Machinery and equipment | 261.71 | 224.32 | |||
| Advance payments and construction in progress | 4.36 | ||||
| Other tangible assets | 400.00 | 597.70 | 339.30 | ||
| Tangible assets total | 228 889.99 | 231 213.22 | 237 735.21 | 238 241.03 | 277 136.20 |
| Participating interests | 154.38 | 157.13 | 235.54 | 254.54 | 279.57 |
| Investments total | 154.38 | 157.13 | 235.54 | 254.54 | 279.57 |
| Long term receivables total | |||||
| Semifinished products | 278.22 | 260.00 | 268.06 | 1 124.94 | 923.95 |
| Raw materials and consumables | 117.60 | 3 113.95 | 2 177.85 | 300.00 | |
| Other stocks | 420.30 | ||||
| Finished products/goods | 2 427.11 | 13 233.56 | 7 438.50 | 2 352.98 | 5 361.18 |
| Inventories total | 2 705.33 | 13 611.16 | 10 820.51 | 6 076.08 | 6 585.13 |
| Current trade debtors | 1.29 | 298.74 | 115.26 | 212.31 | 453.60 |
| Current owed by particip. interest comp. | 0.66 | 29.47 | 11.60 | 97.05 | 30.33 |
| Prepayments and accrued income | 298.85 | 373.94 | 366.44 | 4.19 | |
| Current other receivables | 1 077.13 | 5 948.17 | 3 430.52 | 192.73 | |
| Short term receivables total | 1 377.92 | 6 650.32 | 3 923.82 | 309.36 | 680.85 |
| Cash and bank deposits | 2 483.51 | 1 803.67 | 12 928.83 | ||
| Cash and cash equivalents | 2 483.51 | 1 803.67 | 12 928.83 | ||
| Balance sheet total (assets) | 233 441.17 | 254 115.34 | 252 715.08 | 246 684.68 | 297 610.60 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Share premium account | 7 693.16 | 7 693.16 | 7 693.16 | 7 693.16 | 7 693.16 |
| Retained earnings | 13 892.98 | 19 840.72 | 34 816.68 | 39 420.07 | 45 539.69 |
| Profit of the financial year | 5 947.74 | 14 975.96 | 4 603.39 | 6 119.62 | 7 375.30 |
| Shareholders equity total | 28 033.88 | 43 009.84 | 47 613.23 | 53 732.85 | 61 108.15 |
| Non-current loans from credit institutions | 178 145.24 | 188 012.23 | 185 506.26 | 181 997.88 | 224 587.96 |
| Non-current accruals and deferred income | 205.02 | 1 106.59 | 1 229.41 | ||
| Non-current liabilities total | 178 145.24 | 188 012.23 | 185 711.28 | 183 104.47 | 225 817.37 |
| Current loans from credit institutions | 17 722.87 | 15 779.14 | 12 144.21 | 2 809.58 | 3 773.15 |
| Advances received | 1 158.28 | ||||
| Current trade creditors | 313.31 | 672.50 | 1 500.58 | 678.32 | 867.92 |
| Current owed to participating | 204.78 | 314.23 | 5 259.06 | 5 120.45 | 4 054.65 |
| Other non-interest bearing current liabilities | 9 021.09 | 5 169.11 | 470.95 | 1 174.95 | 1 901.94 |
| Accruals and deferred income | 15.77 | 64.05 | 87.41 | ||
| Current liabilities total | 27 262.06 | 23 093.27 | 19 390.57 | 9 847.36 | 10 685.07 |
| Balance sheet total (liabilities) | 233 441.17 | 254 115.34 | 252 715.08 | 246 684.68 | 297 610.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.