Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HARSØ MASKINER A/S — Credit Rating and Financial Key Figures
CVR number: 15108002
Fåborgvej 5, Fåborg 6818 Årre
tel: 75195333
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 27 305.16 | 27 506.92 | 29 652.53 | 30 329.86 | 32 916.88 |
| Employee benefit expenses | -18 002.35 | -17 284.78 | -18 334.58 | -19 479.52 | -19 820.54 |
| Other operating expenses | - 400.00 | ||||
| Total depreciation | - 805.11 | - 834.44 | - 804.73 | - 740.73 | - 957.73 |
| EBIT | 8 497.70 | 9 387.70 | 10 513.22 | 10 109.61 | 11 738.61 |
| Other financial income | 1 502.16 | 728.54 | 3 491.06 | 292.71 | 143.29 |
| Other financial expenses | -1 120.61 | -3 067.27 | -1 405.56 | - 783.91 | - 778.16 |
| Pre-tax profit | 8 879.25 | 7 048.97 | 12 598.73 | 9 618.40 | 11 103.74 |
| Income taxes | -1 964.06 | -1 557.89 | -2 773.86 | -2 122.20 | -2 484.15 |
| Net earnings | 6 915.19 | 5 491.08 | 9 824.87 | 7 496.20 | 8 619.59 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 911.91 | ||||
| Intangible assets total | 911.91 | ||||
| Buildings | 3 899.68 | 3 242.24 | 2 662.39 | 3 351.34 | 4 183.82 |
| Machinery and equipment | 132.57 | 240.05 | 225.32 | 224.95 | 142.28 |
| Tangible assets total | 4 032.26 | 3 482.29 | 2 887.71 | 3 576.29 | 4 326.09 |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 20 414.89 | 22 323.87 | 23 219.76 | 24 411.92 | 26 338.70 |
| Raw materials and consumables | 7 851.88 | 8 586.10 | 8 930.68 | 9 389.20 | 10 130.27 |
| Finished products/goods | 3 140.75 | 3 434.44 | 3 572.27 | 3 755.68 | 4 052.11 |
| Inventories total | 31 407.52 | 34 344.42 | 35 722.71 | 37 556.80 | 40 521.08 |
| Current trade debtors | 1 685.05 | 1 353.97 | 3 768.07 | 1 816.97 | 1 643.59 |
| Current amounts owed by group member comp. | 19 688.19 | 20 210.73 | 19 810.41 | ||
| Prepayments and accrued income | 44.84 | 44.84 | |||
| Current other receivables | 1 212.83 | 228.60 | 805.02 | 625.50 | 553.11 |
| Short term receivables total | 22 630.91 | 21 838.14 | 24 383.51 | 2 442.47 | 2 196.70 |
| Other current investments | 4 829.72 | 8 837.82 | 0.79 | ||
| Cash and bank deposits | 2 787.77 | 1 536.04 | 9 384.43 | 7 825.66 | 4 914.84 |
| Cash and cash equivalents | 7 617.48 | 10 373.86 | 9 385.21 | 7 825.66 | 4 914.84 |
| Balance sheet total (assets) | 65 688.17 | 70 038.71 | 72 379.14 | 51 401.22 | 52 870.63 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 6 900.00 | 5 400.00 | 9 800.00 | 7 450.00 | 8 600.00 |
| Retained earnings | 2 614.94 | 4 130.13 | - 178.80 | 2 196.07 | 1 092.28 |
| Profit of the financial year | 6 915.19 | 5 491.08 | 9 824.87 | 7 496.20 | 8 619.59 |
| Shareholders equity total | 16 930.13 | 15 521.20 | 19 946.07 | 17 642.28 | 18 811.86 |
| Provisions | 266.87 | 257.16 | 218.91 | 241.14 | 316.97 |
| Non-current loans from credit institutions | 179.59 | ||||
| Non-current deferred tax liabilities | 1 912.58 | 1 534.40 | 2 771.94 | 2 099.98 | 2 368.15 |
| Non-current liabilities total | 2 092.17 | 1 534.40 | 2 771.94 | 2 099.98 | 2 368.15 |
| Advances received | 20.00 | 233.14 | 10.00 | ||
| Current trade creditors | 1 683.99 | 2 360.16 | 1 507.05 | 1 614.14 | 4 153.50 |
| Current owed to group member | 39 551.36 | 46 255.98 | 43 285.74 | 24 991.83 | 23 370.64 |
| Short-term deferred tax liabilities | 2 220.02 | 1 912.58 | 1 534.40 | 2 771.94 | 2 099.98 |
| Other non-interest bearing current liabilities | 2 923.64 | 1 964.09 | 3 115.03 | 2 029.91 | 1 749.53 |
| Current liabilities total | 46 399.01 | 52 725.95 | 49 442.21 | 31 417.83 | 31 373.66 |
| Balance sheet total (liabilities) | 65 688.17 | 70 038.71 | 72 379.14 | 51 401.22 | 52 870.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.