TakeCHARGE ApS — Credit Rating and Financial Key Figures
CVR number: 42032271
Agern Alle 5 A, 2970 Hørsholm
info@takecharge.dk
tel: 51809294
www.takecharge.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 483.80 | 3 003.36 | 4 058.14 |
Employee benefit expenses | -1 948.40 | ||
EBIT | 1 483.80 | 3 003.36 | 2 109.74 |
Other financial income | 13.95 | 52.26 | |
Other financial expenses | -17.87 | - 149.26 | - 178.57 |
Pre-tax profit | 1 465.92 | 2 868.05 | 1 983.43 |
Income taxes | - 359.15 | - 608.46 | - 443.34 |
Net earnings | 1 106.77 | 2 259.59 | 1 540.09 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Other receivables | 14.40 | ||
Investments total | 14.40 | ||
Long term receivables total | |||
Raw materials and consumables | 723.88 | ||
Finished products/goods | 1 030.79 | 1 044.30 | |
Inventories total | 723.88 | 1 030.79 | 1 044.30 |
Current trade debtors | 164.16 | 163.51 | 320.23 |
Current other receivables | 1 277.67 | 2 469.06 | |
Short term receivables total | 164.16 | 1 441.18 | 2 789.29 |
Cash and bank deposits | 1 445.61 | 1 894.30 | 3 596.41 |
Cash and cash equivalents | 1 445.61 | 1 894.30 | 3 596.41 |
Balance sheet total (assets) | 2 333.64 | 4 366.27 | 7 444.41 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 80.00 | 80.00 | 84.21 |
Shares repurchased | 600.00 | 1 000.00 | 1 500.00 |
Other reserves | -1 000.00 | ||
Retained earnings | - 600.00 | - 493.23 | 762.15 |
Profit of the financial year | 1 106.77 | 2 259.59 | 1 540.09 |
Shareholders equity total | 1 186.77 | 1 846.36 | 3 886.45 |
Non-current liabilities total | |||
Current trade creditors | 113.98 | 252.83 | 685.77 |
Current owed to participating | 1.79 | ||
Short-term deferred tax liabilities | 359.15 | 631.25 | 83.34 |
Other non-interest bearing current liabilities | 673.74 | 1 635.84 | 2 787.06 |
Current liabilities total | 1 146.87 | 2 519.91 | 3 557.96 |
Balance sheet total (liabilities) | 2 333.64 | 4 366.27 | 7 444.41 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.