EUROPEAN SEARCH COMPANY ApS
CVR number: 32322689
Avedøre Enghavevej 27, 2650 Hvidovre
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 214.42 | 3 519.22 | 4 982.53 | 4 253.39 | 2 510.22 |
| Employee benefit expenses | - 940.37 | - 906.62 | - 929.29 | - 997.42 | - 795.31 |
| Total depreciation | -12.22 | -16.92 | -29.76 | -20.68 | -43.96 |
| EBIT | 2 261.82 | 2 595.68 | 4 023.48 | 3 235.29 | 1 670.94 |
| Other financial income | 3.60 | 25.13 | 4.18 | 3.50 | |
| Other financial expenses | -14.42 | -7.48 | -44.57 | -89.75 | -0.15 |
| Pre-tax profit | 2 251.00 | 2 613.33 | 3 983.09 | 3 145.53 | 1 674.29 |
| Income taxes | - 496.75 | - 576.72 | - 878.63 | - 694.38 | - 374.99 |
| Net earnings | 1 754.25 | 2 036.61 | 3 104.46 | 2 451.15 | 1 299.30 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 48.65 | 31.73 | 191.88 | 171.20 | 127.24 |
| Tangible assets total | 48.65 | 31.73 | 191.88 | 171.20 | 127.24 |
| Other receivables | 49.52 | 50.51 | 51.52 | 52.54 | 66.08 |
| Investments total | 49.52 | 50.51 | 51.52 | 52.54 | 66.08 |
| Long term receivables total | |||||
| Finished products/goods | 4.74 | 4.74 | 4.74 | 4.74 | 4.74 |
| Inventories total | 4.74 | 4.74 | 4.74 | 4.74 | 4.74 |
| Current trade debtors | 1 044.92 | 1 034.29 | 1 084.64 | 914.95 | 1 061.36 |
| Current amounts owed by group member comp. | 0.01 | 0.01 | |||
| Current other receivables | 22.13 | 0.26 | 0.24 | 0.24 | 75.24 |
| Short term receivables total | 1 067.05 | 1 034.55 | 1 084.88 | 915.20 | 1 136.61 |
| Cash and bank deposits | 1 576.60 | 2 588.13 | 3 592.11 | 2 616.03 | 1 226.52 |
| Cash and cash equivalents | 1 576.60 | 2 588.13 | 3 592.11 | 2 616.03 | 1 226.52 |
| Balance sheet total (assets) | 2 746.57 | 3 709.66 | 4 925.14 | 3 759.71 | 2 561.19 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 1 754.25 | 2 036.61 | 3 104.46 | 2 451.15 | 1 299.30 |
| Retained earnings | -1 754.25 | -2 036.61 | -3 104.46 | -2 451.15 | -1 299.30 |
| Profit of the financial year | 1 754.25 | 2 036.61 | 3 104.46 | 2 451.15 | 1 299.30 |
| Shareholders equity total | 1 834.25 | 2 116.61 | 3 184.46 | 2 531.16 | 1 379.30 |
| Provisions | 1.00 | 1.03 | 6.16 | 11.28 | 11.28 |
| Non-current liabilities total | |||||
| Current trade creditors | 222.19 | 359.62 | 358.52 | 161.36 | 362.07 |
| Current owed to participating | 29.03 | 81.85 | 110.91 | 135.66 | 11.87 |
| Short-term deferred tax liabilities | 495.75 | 576.69 | 873.50 | 689.25 | 374.99 |
| Other non-interest bearing current liabilities | 164.35 | 573.87 | 391.59 | 231.01 | 421.68 |
| Current liabilities total | 911.32 | 1 592.02 | 1 734.52 | 1 217.28 | 1 170.61 |
| Balance sheet total (liabilities) | 2 746.57 | 3 709.66 | 4 925.14 | 3 759.71 | 2 561.19 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.