Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Frederikshavns Marina K/S — Credit Rating and Financial Key Figures
CVR number: 23767368
Søsportsvej 14, 9900 Frederikshavn
frhsh@mail.dk
tel: 98432856
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 657.90 | 947.35 | 950.34 | 801.97 | 843.85 |
| Employee benefit expenses | - 430.71 | - 418.03 | - 441.01 | - 464.40 | - 484.69 |
| Total depreciation | - 264.36 | - 263.85 | - 271.55 | - 285.56 | - 303.13 |
| EBIT | -37.17 | 265.47 | 237.77 | 52.01 | 56.03 |
| Other financial income | 2.88 | 4.16 | |||
| Other financial expenses | -58.26 | -18.19 | -17.98 | -4.49 | -2.66 |
| Pre-tax profit | -95.43 | 247.28 | 219.80 | 50.40 | 57.54 |
| Net earnings | -95.43 | 247.28 | 219.80 | 50.40 | 57.54 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 330.97 | 5 320.66 | 5 253.10 | 5 452.42 | 5 309.44 |
| Buildings | 2 088.54 | 2 030.25 | 1 971.97 | 1 913.68 | 1 855.40 |
| Machinery and equipment | 123.76 | 102.45 | 81.14 | 59.83 | 72.99 |
| Tangible assets total | 7 543.27 | 7 453.36 | 7 306.21 | 7 425.93 | 7 237.82 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 9.90 | 10.40 | 7.80 | 11.67 | 18.22 |
| Inventories total | 9.90 | 10.40 | 7.80 | 11.67 | 18.22 |
| Current trade debtors | 9.71 | 25.53 | 22.25 | 83.20 | 28.51 |
| Prepayments and accrued income | 63.20 | 64.03 | 65.83 | 68.41 | 105.41 |
| Current other receivables | 97.20 | 160.43 | 114.20 | 165.01 | 140.26 |
| Short term receivables total | 170.11 | 249.99 | 202.28 | 316.63 | 274.18 |
| Cash and bank deposits | 847.32 | 1 056.10 | 1 412.96 | 1 518.70 | 1 581.63 |
| Cash and cash equivalents | 847.32 | 1 056.10 | 1 412.96 | 1 518.70 | 1 581.63 |
| Balance sheet total (assets) | 8 570.59 | 8 769.85 | 8 929.25 | 9 272.93 | 9 111.85 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 3 343.98 | 3 343.98 | 3 343.98 | 3 343.98 | 3 343.98 |
| Retained earnings | 4 598.63 | 4 503.20 | 4 750.47 | 4 970.27 | 5 020.67 |
| Profit of the financial year | -95.43 | 247.28 | 219.80 | 50.40 | 57.54 |
| Shareholders equity total | 7 847.18 | 8 094.46 | 8 314.26 | 8 364.65 | 8 422.19 |
| Non-current loans from credit institutions | 138.76 | 123.16 | 106.93 | 90.03 | 72.45 |
| Non-current other liabilities | 443.93 | 442.21 | 400.53 | 400.53 | 0.54 |
| Non-current liabilities total | 582.69 | 565.37 | 507.46 | 490.57 | 72.99 |
| Current bonds | 16.89 | 17.58 | |||
| Current loans from credit institutions | 14.99 | 15.60 | 16.23 | 400.00 | |
| Current trade creditors | 29.00 | 29.00 | 70.18 | 80.53 | |
| Other non-interest bearing current liabilities | 125.72 | 65.42 | 62.29 | 330.63 | 118.56 |
| Current liabilities total | 140.72 | 110.02 | 107.53 | 417.71 | 616.68 |
| Balance sheet total (liabilities) | 8 570.59 | 8 769.85 | 8 929.25 | 9 272.93 | 9 111.85 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.