TMOTU ApS — Credit Rating and Financial Key Figures
CVR number: 29389187
Sanskevej 3, 2960 Rungsted Kyst
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -58.00 | - 135.38 | |||
| Gross profit | -58.00 | - 135.38 | -61.45 | 405.42 | - 243.58 |
| Total depreciation | -21.00 | -1 417.59 | |||
| EBIT | -79.00 | -1 552.97 | -61.45 | 405.42 | - 243.58 |
| Other financial income | 13.00 | 13.02 | 189.36 | 8.65 | 606.09 |
| Other financial expenses | - 100.00 | - 549.71 | -56.65 | -1 471.65 | -7.50 |
| Net income from associates (fin.) | 3 827.00 | 2 192.61 | 2 049.41 | 3 158.19 | 2 511.22 |
| Pre-tax profit | 3 661.00 | 102.94 | 2 120.67 | 2 100.61 | 2 866.24 |
| Net earnings | 3 661.00 | 102.94 | 2 120.67 | 2 100.61 | 2 866.24 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 21.00 | ||||
| Tangible assets total | 21.00 | ||||
| Participating interests | 4 517.00 | 2 565.61 | 2 615.02 | 3 773.21 | 3 784.43 |
| Investments total | 4 517.00 | 2 565.61 | 2 615.02 | 3 773.21 | 3 784.43 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 80.00 | 16.14 | |||
| Current other receivables | 7.00 | 31.20 | 147.69 | 51.49 | 78.40 |
| Current deferred tax assets | 1.90 | 4.24 | |||
| Short term receivables total | 87.00 | 47.34 | 147.69 | 53.39 | 82.63 |
| Other current investments | 1 749.00 | 273.86 | 1 459.47 | 1 319.95 | 2 700.47 |
| Cash and bank deposits | 1 192.00 | 2 262.97 | 1 423.95 | 1 003.82 | 266.22 |
| Cash and cash equivalents | 2 941.00 | 2 536.84 | 2 883.42 | 2 323.77 | 2 966.70 |
| Balance sheet total (assets) | 7 566.00 | 5 149.79 | 5 646.14 | 6 150.36 | 6 833.76 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 000.00 | 500.00 | 800.00 | ||
| Other reserves | 4 161.00 | 2 209.36 | 2 308.77 | 3 466.96 | 3 478.18 |
| Retained earnings | - 398.00 | 1 614.84 | 418.37 | 180.85 | - 538.20 |
| Profit of the financial year | 3 661.00 | 102.94 | 2 120.67 | 2 100.61 | 2 866.24 |
| Shareholders equity total | 7 549.00 | 5 052.14 | 5 472.81 | 5 873.42 | 6 731.22 |
| Non-current liabilities total | |||||
| Current trade creditors | 17.00 | 15.00 | 21.80 | 50.00 | 37.00 |
| Other non-interest bearing current liabilities | 82.65 | 151.53 | 226.95 | 65.54 | |
| Current liabilities total | 17.00 | 97.65 | 173.33 | 276.95 | 102.54 |
| Balance sheet total (liabilities) | 7 566.00 | 5 149.79 | 5 646.14 | 6 150.36 | 6 833.76 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.