C.C. CONTRACTOR A/S — Credit Rating and Financial Key Figures
CVR number: 12117981
Theresavej 1, 7400 Herning
mail@cc-contractor.dk
tel: 97210375
www.cc-contractor.dk
Income statement (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 881.32 | 796.50 | 949.48 | 815.48 | 951.11 |
Other operating income | 0.40 | 0.50 | |||
Purchases during the financial year | - 726.36 | - 862.99 | |||
External services | -10.79 | -13.55 | |||
Gross profit | 881.32 | 796.50 | 949.48 | 78.74 | 75.07 |
Employee benefit expenses | -23.78 | -26.23 | |||
Total depreciation | -0.62 | -0.44 | |||
EBIT | 881.32 | 796.50 | 949.48 | 54.34 | 48.41 |
Other financial income | 0.00 | 0.51 | |||
Other financial expenses | -1.00 | -0.70 | |||
Net income from associates (fin.) | 0.10 | 0.05 | |||
Pre-tax profit | 32.53 | 37.76 | 41.00 | 53.44 | 48.26 |
Income taxes | -11.77 | -10.66 | |||
Net earnings | 32.53 | 37.76 | 41.00 | 41.67 | 37.60 |
Assets (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 4.57 | 4.41 | |||
Machinery and equipment | 1.63 | 2.17 | |||
Tangible assets total | 6.19 | 6.59 | |||
Holdings in group member companies | 1.21 | 1.22 | |||
Participating interests | 0.42 | 0.46 | |||
Other receivables | 309.12 | 330.44 | 347.01 | ||
Investments total | 309.12 | 330.44 | 347.01 | 1.64 | 1.69 |
Non-current loans receivable | 0.79 | 0.80 | |||
Long term receivables total | 0.79 | 0.80 | |||
Finished products/goods | 7.87 | 7.87 | |||
Inventories total | 7.87 | 7.87 | |||
Current trade debtors | 212.57 | 195.99 | |||
Prepayments and accrued income | 0.65 | 0.41 | |||
Current other receivables | 27.26 | 53.37 | |||
Short term receivables total | 240.47 | 249.77 | |||
Cash and bank deposits | 34.29 | 53.96 | 89.76 | ||
Cash and cash equivalents | 34.29 | 53.96 | 89.76 | ||
Balance sheet total (assets) | 309.12 | 330.44 | 381.30 | 310.93 | 356.48 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 96.16 | 103.92 | 107.92 | 1.00 | 1.00 |
Shares repurchased | 41.50 | 37.50 | |||
Other reserves | 1.04 | 1.09 | |||
Retained earnings | -32.53 | -37.76 | -41.00 | 23.38 | 27.51 |
Profit of the financial year | 32.53 | 37.76 | 41.00 | 41.67 | 37.60 |
Shareholders equity total | 96.16 | 103.92 | 107.92 | 108.59 | 104.69 |
Provisions | 32.70 | 37.64 | |||
Non-current liabilities total | |||||
Current loans from credit institutions | 0.96 | 0.96 | |||
Current trade creditors | 101.45 | 123.40 | |||
Current owed to group member | 24.93 | 42.56 | |||
Short-term deferred tax liabilities | 8.28 | 18.72 | |||
Other non-interest bearing current liabilities | 7.34 | 6.10 | |||
Accruals and deferred income | 26.68 | 22.40 | |||
Current liabilities total | 169.64 | 214.15 | |||
Balance sheet total (liabilities) | 96.16 | 103.92 | 107.92 | 310.93 | 356.48 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.