Lifeproject Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 39462834
Vejrøgade 15, 2100 København Ø
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 486.58 | 2 052.47 | 1 897.97 | 1 710.59 | 1 120.73 |
| Employee benefit expenses | - 990.32 | - 824.55 | - 716.44 | - 633.83 | - 642.72 |
| EBIT | 496.25 | 1 227.92 | 1 181.53 | 1 076.76 | 478.02 |
| Other financial income | 1.08 | ||||
| Other financial expenses | -4.03 | -4.10 | -17.71 | -8.79 | -0.49 |
| Pre-tax profit | 492.23 | 1 223.82 | 1 163.82 | 1 067.97 | 478.60 |
| Income taxes | - 109.25 | - 269.46 | - 258.63 | - 236.13 | - 105.47 |
| Net earnings | 382.98 | 954.36 | 905.19 | 831.84 | 373.13 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 299.59 | 244.88 | 201.95 | 68.75 | 143.44 |
| Current amounts owed by group member comp. | 76.55 | ||||
| Short term receivables total | 299.59 | 244.88 | 278.50 | 68.75 | 143.44 |
| Cash and bank deposits | 535.32 | 1 387.66 | 739.97 | 619.62 | 919.37 |
| Cash and cash equivalents | 535.32 | 1 387.66 | 739.97 | 619.62 | 919.37 |
| Balance sheet total (assets) | 834.91 | 1 632.54 | 1 018.47 | 688.37 | 1 062.80 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 400.00 | 650.00 | 900.00 | 850.00 | 375.00 |
| Other reserves | - 500.00 | - 650.00 | |||
| Retained earnings | - 303.70 | - 920.72 | - 866.36 | - 811.17 | - 354.33 |
| Profit of the financial year | 382.98 | 954.36 | 905.19 | 831.84 | 373.13 |
| Shareholders equity total | 529.28 | 733.64 | 488.83 | 270.67 | 443.80 |
| Non-current liabilities total | |||||
| Current owed to group member | 0.99 | 1.89 | 238.51 | ||
| Short-term deferred tax liabilities | 109.25 | 269.46 | 258.63 | 236.13 | 105.47 |
| Other non-interest bearing current liabilities | 196.38 | 628.45 | 271.01 | 179.69 | 275.03 |
| Current liabilities total | 305.63 | 898.90 | 529.64 | 417.70 | 619.00 |
| Balance sheet total (liabilities) | 834.91 | 1 632.54 | 1 018.47 | 688.37 | 1 062.80 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.