J.M. ENTERTAINMENT ApS — Credit Rating and Financial Key Figures
CVR number: 70617218
Fredensvej 11 A, 2920 Charlottenlund
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 49.13 | -47.37 | 40.40 | 29.64 | 37.55 |
EBIT | 49.13 | -47.37 | 40.40 | 29.64 | 37.55 |
Other financial income | 1 716.34 | 507.22 | 257.34 | 261.33 | 471.29 |
Other financial expenses | -1 654.15 | - 374.97 | - 220.00 | - 230.33 | - 354.74 |
Pre-tax profit | 111.32 | 84.89 | 77.74 | 60.64 | 154.10 |
Income taxes | -24.84 | -18.85 | -17.31 | -13.53 | -34.23 |
Net earnings | 86.49 | 66.04 | 60.43 | 47.11 | 119.87 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 24 021.07 | 6 429.80 | 6 696.29 | 6 676.70 | 7 178.89 |
Short term receivables total | 24 021.07 | 6 429.80 | 6 696.29 | 6 676.70 | 7 178.89 |
Cash and bank deposits | 25.53 | 54.05 | 9.31 | 12.37 | |
Cash and cash equivalents | 25.53 | 54.05 | 9.31 | 12.37 | |
Balance sheet total (assets) | 24 021.07 | 6 455.33 | 6 750.34 | 6 686.02 | 7 191.26 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Retained earnings | 1 111.54 | 1 198.02 | 1 264.06 | 1 324.49 | 1 371.60 |
Profit of the financial year | 86.49 | 66.04 | 60.43 | 47.11 | 119.87 |
Shareholders equity total | 1 398.02 | 1 464.06 | 1 524.49 | 1 571.60 | 1 691.47 |
Non-current liabilities total | |||||
Current loans from credit institutions | 17 896.45 | ||||
Short-term deferred tax liabilities | 26.00 | 19.74 | 18.13 | 14.21 | 35.82 |
Other non-interest bearing current liabilities | 4 700.59 | 4 971.53 | 5 207.73 | 5 100.21 | 5 463.97 |
Current liabilities total | 22 623.05 | 4 991.27 | 5 225.86 | 5 114.42 | 5 499.79 |
Balance sheet total (liabilities) | 24 021.07 | 6 455.33 | 6 750.34 | 6 686.02 | 7 191.26 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.