Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PE REDSKABER A/S — Credit Rating and Financial Key Figures
CVR number: 25368401
Folevej 47, Fole 6510 Gram
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 681.16 | 14 734.66 | 16 161.69 | 18 921.67 | 16 465.63 |
| Employee benefit expenses | -11 958.28 | -12 039.73 | -14 002.98 | -14 417.52 | -15 015.76 |
| Other operating expenses | -5.44 | - 212.34 | -7.38 | ||
| Total depreciation | - 576.74 | - 695.53 | - 659.96 | - 640.92 | - 525.41 |
| EBIT | - 859.30 | 1 787.06 | 1 491.36 | 3 863.23 | 924.45 |
| Other financial income | 158.18 | 11.20 | 25.19 | 591.75 | 137.89 |
| Other financial expenses | -69.44 | -77.11 | - 293.41 | - 474.60 | -65.42 |
| Pre-tax profit | - 770.57 | 1 721.14 | 1 223.14 | 3 980.38 | 996.93 |
| Income taxes | 168.60 | - 379.47 | - 273.02 | - 879.38 | - 223.20 |
| Net earnings | - 601.97 | 1 341.67 | 950.12 | 3 101.00 | 773.73 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 580.18 | 2 253.34 | 2 337.07 | 1 981.81 | 1 632.79 |
| Machinery and equipment | 840.17 | 680.47 | 673.47 | 497.82 | 603.91 |
| Tangible assets total | 3 420.34 | 2 933.81 | 3 010.54 | 2 479.63 | 2 236.70 |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 0.61 | 8.96 | 145.02 | 623.70 | 62.04 |
| Raw materials and consumables | 10 864.99 | 9 890.32 | 9 583.01 | ||
| Finished products/goods | 9 788.31 | 11 212.46 | |||
| Advance payments | 267.05 | 721.20 | 204.69 | ||
| Inventories total | 10 055.98 | 11 942.62 | 11 214.70 | 10 514.01 | 9 645.05 |
| Current trade debtors | 2 062.98 | 1 341.24 | 2 629.44 | 2 412.51 | 2 910.18 |
| Current amounts owed by group member comp. | 97.29 | 192.97 | 154.37 | 641.21 | 1 262.18 |
| Prepayments and accrued income | 191.03 | 288.62 | 181.47 | 290.90 | 178.56 |
| Current other receivables | 4 405.60 | 16.11 | 76.20 | 1.91 | |
| Current deferred tax assets | 51.70 | ||||
| Short term receivables total | 6 808.60 | 1 822.82 | 2 981.39 | 3 420.83 | 4 352.83 |
| Cash and bank deposits | 102.35 | 2 034.13 | 4 263.76 | 3 814.27 | 4 137.93 |
| Cash and cash equivalents | 102.35 | 2 034.13 | 4 263.76 | 3 814.27 | 4 137.93 |
| Balance sheet total (assets) | 20 387.27 | 18 733.38 | 21 470.38 | 20 228.73 | 20 372.51 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | ||
| Shares repurchased | 300.00 | 800.00 | 2 000.00 | 1 500.00 | |
| Other restricted equity | 500.00 | 500.00 | |||
| Retained earnings | 8 634.09 | 7 732.12 | 8 273.80 | 7 223.91 | 8 824.91 |
| Profit of the financial year | - 601.97 | 1 341.67 | 950.12 | 3 101.00 | 773.73 |
| Shareholders equity total | 8 532.12 | 9 873.80 | 10 523.91 | 12 824.91 | 11 598.64 |
| Provisions | 186.40 | 317.70 | 160.60 | 251.77 | |
| Non-current loans from credit institutions | 1 304.55 | 1 210.91 | 1 115.39 | 1 016.86 | 916.24 |
| Non-current other liabilities | 562.91 | 515.75 | 533.80 | ||
| Non-current deferred tax liabilities | 141.72 | 1 036.49 | 132.03 | ||
| Non-current liabilities total | 1 867.46 | 1 726.65 | 1 790.91 | 2 053.34 | 1 048.27 |
| Current loans from credit institutions | 308.74 | 118.73 | 120.09 | 159.63 | 196.07 |
| Advances received | 807.39 | 55.50 | 1 072.26 | 340.00 | 368.00 |
| Current trade creditors | 785.71 | 1 882.11 | 2 436.18 | 2 015.78 | 2 457.00 |
| Current owed to participating | 1.23 | 1.23 | |||
| Short-term deferred tax liabilities | 141.37 | 141.72 | 1 036.49 | ||
| Other non-interest bearing current liabilities | 7 199.70 | 2 959.96 | 2 633.89 | 2 451.81 | 2 761.85 |
| Accruals and deferred income | 886.16 | 1 788.86 | 2 575.44 | 79.71 | 653.20 |
| Current liabilities total | 9 987.69 | 6 946.53 | 8 837.86 | 5 189.88 | 7 473.83 |
| Balance sheet total (liabilities) | 20 387.27 | 18 733.38 | 21 470.38 | 20 228.73 | 20 372.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.