Måltidsboxen 2022 A/S — Credit Rating and Financial Key Figures
CVR number: 42562688
Asgårdsvej 5, 7200 Grindsted
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 365.85 | 740.52 | 698.32 |
Employee benefit expenses | -2 216.63 | -1 143.71 | -1 012.42 |
Total depreciation | -78.00 | -72.00 | -72.00 |
EBIT | -1 928.78 | - 475.19 | - 386.10 |
Other financial income | 1 627.95 | 0.14 | |
Other financial expenses | -31.03 | -0.06 | -53.59 |
Pre-tax profit | -1 959.81 | 1 152.71 | - 439.55 |
Income taxes | 316.84 | - 166.47 | 124.25 |
Net earnings | -1 642.97 | 986.24 | - 315.30 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 238.67 | 166.67 | 130.58 |
Tangible assets total | 238.67 | 166.67 | 130.58 |
Investments total | |||
Long term receivables total | |||
Finished products/goods | 120.31 | 133.62 | 152.85 |
Inventories total | 120.31 | 133.62 | 152.85 |
Current trade debtors | 20.66 | 273.68 | 317.49 |
Current amounts owed by group member comp. | 45.07 | 36.97 | |
Prepayments and accrued income | 13.73 | 14.16 | 28.32 |
Current other receivables | 1.13 | ||
Current deferred tax assets | 316.84 | 31.74 | |
Short term receivables total | 352.36 | 332.91 | 414.53 |
Cash and bank deposits | 143.21 | 255.56 | 60.60 |
Cash and cash equivalents | 143.21 | 255.56 | 60.60 |
Balance sheet total (assets) | 854.56 | 888.76 | 758.57 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 600.00 | 600.00 | 600.00 |
Retained earnings | -1 642.97 | - 656.74 | |
Profit of the financial year | -1 642.97 | 986.24 | - 315.30 |
Shareholders equity total | -1 042.97 | -56.74 | - 372.04 |
Non-current liabilities total | |||
Current trade creditors | 68.83 | 81.45 | 87.09 |
Current owed to group member | 286.09 | 484.45 | |
Short-term deferred tax liabilities | 89.58 | ||
Other non-interest bearing current liabilities | 1 828.70 | 488.38 | 559.06 |
Current liabilities total | 1 897.53 | 945.50 | 1 130.60 |
Balance sheet total (liabilities) | 854.56 | 888.76 | 758.57 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.