Nordic Lights Music ApS
CVR number: 33393733
Bredgade 73, 1260 København K
tel: 21271976
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.99 | -5.05 | -6.34 | -6.80 | -6.10 |
| EBIT | -5.99 | -5.05 | -6.34 | -6.80 | -6.10 |
| Other financial expenses | -0.01 | -0.01 | -0.02 | -0.04 | |
| Pre-tax profit | -6.00 | -5.06 | -6.37 | -6.84 | -6.10 |
| Income taxes | 1.30 | 1.11 | 1.40 | 1.51 | 1.34 |
| Net earnings | -4.70 | -3.94 | -4.97 | -5.34 | -4.76 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible rights | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 |
| Intangible assets total | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 |
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 4.50 | 4.50 | 4.50 | 4.50 | 4.50 |
| Inventories total | 4.50 | 4.50 | 4.50 | 4.50 | 4.50 |
| Current other receivables | 62.03 | 63.22 | 63.22 | 63.22 | 64.45 |
| Current deferred tax assets | 447.11 | 448.22 | 449.62 | 451.13 | 452.47 |
| Short term receivables total | 509.14 | 511.45 | 512.85 | 514.35 | 516.92 |
| Cash and bank deposits | 21.93 | 24.68 | 23.31 | 24.47 | 20.65 |
| Cash and cash equivalents | 21.93 | 24.68 | 23.31 | 24.47 | 20.65 |
| Balance sheet total (assets) | 541.57 | 546.62 | 546.66 | 549.32 | 548.07 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | -1 583.98 | -1 588.68 | -1 592.62 | -1 597.59 | -1 602.92 |
| Profit of the financial year | -4.70 | -3.94 | -4.97 | -5.34 | -4.76 |
| Shareholders equity total | -1 508.68 | -1 512.62 | -1 517.59 | -1 522.92 | -1 527.68 |
| Non-current liabilities total | |||||
| Current owed to participating | 2 050.25 | 2 059.25 | 2 064.25 | 2 072.25 | 2 075.75 |
| Current liabilities total | 2 050.25 | 2 059.25 | 2 064.25 | 2 072.25 | 2 075.75 |
| Balance sheet total (liabilities) | 541.57 | 546.62 | 546.66 | 549.32 | 548.07 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.