Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LYKKEGAARD 159 ApS — Credit Rating and Financial Key Figures
CVR number: 31594294
Linnetvej 157, Skærup Skov 7100 Vejle
tel: 24474352
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 806.51 | 1 031.52 | - 680.71 | -1 188.91 | - 373.07 |
| Employee benefit expenses | -1 113.44 | -1 081.26 | - 909.84 | - 918.60 | -1 007.51 |
| Other operating expenses | - 104.73 | -52.37 | |||
| Total depreciation | - 436.40 | -19.80 | - 466.27 | - 429.69 | - 384.67 |
| EBIT | 3 256.66 | -29.94 | -2 161.55 | -2 589.56 | -1 765.26 |
| Other financial income | 19.81 | 515.51 | 46.06 | ||
| Other financial expenses | -22.93 | -31.45 | -68.72 | -83.39 | - 133.02 |
| Net income from associates (fin.) | 1 735.54 | 135.70 | 18.11 | 360.79 | - 464.92 |
| Pre-tax profit | 4 969.27 | 74.31 | -2 192.36 | -1 796.65 | -2 317.14 |
| Income taxes | - 383.56 | - 278.28 | -5.51 | 23.65 | 14.66 |
| Net earnings | 4 585.72 | - 203.97 | -2 197.87 | -1 773.00 | -2 302.48 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 663.79 | 6 804.12 | 7 125.48 | 7 013.55 | 6 862.33 |
| Machinery and equipment | 2 002.43 | 1 902.75 | 1 689.74 | 1 411.27 | 1 177.82 |
| Tangible assets total | 8 666.21 | 8 706.87 | 8 815.22 | 8 424.83 | 8 040.16 |
| Holdings in group member companies | 3 597.26 | 259.10 | 127.21 | 488.00 | 23.07 |
| Investments total | 3 597.26 | 259.10 | 127.21 | 488.00 | 23.07 |
| Long term receivables total | |||||
| Finished products/goods | 3 012.13 | 4 369.54 | 4 628.80 | 4 734.00 | 5 557.94 |
| Inventories total | 3 012.13 | 4 369.54 | 4 628.80 | 4 734.00 | 5 557.94 |
| Current trade debtors | 467.91 | 819.20 | 844.89 | 280.02 | 256.18 |
| Current amounts owed by group member comp. | 81.75 | 169.11 | 368.65 | 383.40 | |
| Prepayments and accrued income | 165.00 | 191.60 | 177.77 | ||
| Current other receivables | 49.17 | 77.94 | 141.02 | 404.86 | 251.43 |
| Current deferred tax assets | 128.66 | 133.76 | 84.28 | 101.76 | |
| Short term receivables total | 763.82 | 1 386.52 | 1 666.10 | 1 152.57 | 609.38 |
| Cash and bank deposits | 4 471.49 | 756.95 | |||
| Cash and cash equivalents | 4 471.49 | 756.95 | |||
| Balance sheet total (assets) | 20 510.92 | 15 478.98 | 15 237.32 | 14 799.38 | 14 230.55 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 4 500.00 | ||||
| Other reserves | 1 411.91 | 339.10 | 47.21 | 408.00 | |
| Retained earnings | 7 182.30 | 12 840.83 | 12 928.75 | 10 370.09 | 9 005.09 |
| Profit of the financial year | 4 585.72 | - 203.97 | -2 197.87 | -1 773.00 | -2 302.48 |
| Shareholders equity total | 17 804.93 | 13 100.96 | 10 903.09 | 9 130.09 | 6 827.61 |
| Provisions | 406.94 | 417.56 | 393.90 | 401.80 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 823.93 | 1 510.70 | 727.97 | ||
| Current trade creditors | 742.76 | 213.32 | 280.00 | 225.26 | 163.60 |
| Current owed to participating | 110.77 | 95.87 | 85.99 | ||
| Current owed to group member | 45.08 | 1 523.16 | 2 555.84 | 3 410.31 | 5 723.44 |
| Short-term deferred tax liabilities | 375.72 | 49.48 | |||
| Other non-interest bearing current liabilities | 1 542.44 | 234.61 | 96.66 | 33.26 | 50.13 |
| Accruals and deferred income | 250.00 | ||||
| Current liabilities total | 2 705.99 | 1 971.08 | 3 916.68 | 5 275.39 | 7 001.14 |
| Balance sheet total (liabilities) | 20 510.92 | 15 478.98 | 15 237.32 | 14 799.38 | 14 230.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.