Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AGROFORM A/S — Credit Rating and Financial Key Figures
CVR number: 19843246
Biovej 1, 6780 Skærbæk
info@agroform.dk
tel: 74833939
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 779.84 | 6 459.47 | 2 250.27 | 1 645.85 | 283.86 |
| Employee benefit expenses | -2 865.08 | -3 066.15 | -2 636.97 | -2 198.88 | -2 104.68 |
| Other operating expenses | -26.48 | ||||
| Total depreciation | -1 294.34 | -1 278.11 | - 657.61 | - 421.03 | - 638.36 |
| EBIT | 620.42 | 2 088.72 | -1 044.31 | - 974.06 | -2 459.18 |
| Other financial income | 0.25 | 2.77 | 435.25 | 22.53 | 0.00 |
| Other financial expenses | - 114.38 | - 127.85 | - 229.61 | - 255.81 | - 321.14 |
| Pre-tax profit | 506.29 | 1 963.64 | - 838.67 | -1 207.34 | -2 780.32 |
| Income taxes | - 114.54 | - 419.75 | 182.99 | 199.73 | |
| Net earnings | 391.75 | 1 543.89 | - 655.68 | -1 007.62 | -2 780.32 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 221.78 | 6 876.03 | 6 622.14 | 3 266.29 | 3 152.56 |
| Buildings | 2 303.40 | 1 930.51 | 541.55 | 1 037.26 | 671.00 |
| Machinery and equipment | 2 548.47 | 1 893.45 | 1 362.30 | 1 096.99 | 1 528.05 |
| Tangible assets total | 9 073.65 | 10 700.00 | 8 525.99 | 5 400.54 | 5 351.60 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 93.18 | 123.98 | 495.49 | 561.87 | |
| Finished products/goods | 279.65 | 181.62 | 292.98 | 1 514.94 | 1 707.77 |
| Inventories total | 372.84 | 305.60 | 788.47 | 2 076.81 | 1 707.77 |
| Current trade debtors | 803.65 | 835.13 | 193.60 | 531.12 | 753.10 |
| Current amounts owed by group member comp. | 93.70 | 169.33 | 1 653.23 | ||
| Prepayments and accrued income | 67.85 | 94.55 | 104.70 | ||
| Current other receivables | 1.49 | 1.49 | 26.81 | 205.24 | 1.49 |
| Current deferred tax assets | 44.26 | ||||
| Short term receivables total | 849.40 | 836.61 | 381.96 | 1 000.24 | 2 512.52 |
| Other current investments | 0.73 | ||||
| Cash and bank deposits | 4 099.98 | 2 224.03 | 66.39 | 4.55 | |
| Cash and cash equivalents | 4 100.70 | 2 224.03 | 66.39 | 4.55 | |
| Balance sheet total (assets) | 14 396.59 | 14 066.25 | 9 762.81 | 8 477.59 | 9 576.44 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 2 017.50 | 2 017.50 | 2 017.50 | 2 017.50 | 2 017.50 |
| Asset revaluation reserve | 2 844.72 | 2 738.05 | |||
| Shares repurchased | 314.37 | 600.00 | |||
| Retained earnings | - 391.75 | - 600.00 | 853.06 | 197.38 | 3 189.77 |
| Profit of the financial year | 391.75 | 1 543.89 | - 655.68 | -1 007.62 | -2 780.32 |
| Shareholders equity total | 2 331.87 | 6 406.11 | 4 952.93 | 1 207.27 | 2 426.95 |
| Provisions | 460.90 | 1 167.50 | 972.00 | ||
| Non-current loans from credit institutions | 1 992.03 | 1 892.64 | 2 058.76 | 3 643.88 | 3 275.82 |
| Non-current leasing loans | 1 534.73 | 1 264.53 | 424.54 | ||
| Non-current liabilities total | 3 526.76 | 3 157.17 | 2 483.30 | 3 643.88 | 3 275.82 |
| Current loans from credit institutions | 539.00 | 570.00 | 826.53 | 2 136.36 | 3 070.11 |
| Current trade creditors | 745.11 | 849.91 | 443.93 | 878.85 | 527.11 |
| Current owed to group member | 5 330.97 | 318.80 | 89.34 | 263.42 | |
| Short-term deferred tax liabilities | 191.66 | 515.50 | |||
| Other non-interest bearing current liabilities | 1 270.32 | 1 081.24 | -5.22 | 347.81 | 276.45 |
| Current liabilities total | 8 077.06 | 3 335.46 | 1 354.58 | 3 626.44 | 3 873.67 |
| Balance sheet total (liabilities) | 14 396.59 | 14 066.25 | 9 762.81 | 8 477.59 | 9 576.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.