Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MSN HILLERØD HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29837066
Kulsviervej 21, 3400 Hillerød
Penkud26@gmail.com
tel: 21206755
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -9.35 | -10.00 | -12.70 | -15.78 | -14.42 |
| EBIT | -9.35 | -10.00 | -12.70 | -15.78 | -14.42 |
| Other financial income | 0.73 | 0.24 | 0.08 | 0.02 | |
| Other financial expenses | -4.30 | -3.34 | -3.20 | -23.33 | -21.25 |
| Net income from associates (fin.) | -87.37 | -94.70 | 890.32 | 27.29 | - 262.50 |
| Pre-tax profit | - 100.29 | - 107.79 | 874.50 | -11.80 | - 298.17 |
| Income taxes | 53.49 | ||||
| Net earnings | - 100.29 | - 107.79 | 874.50 | -11.80 | - 244.68 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 528.18 | 1 418.50 | 1 245.79 | 883.29 | |
| Participating interests | 122.88 | ||||
| Investments total | 122.88 | 528.18 | 1 418.50 | 1 245.79 | 883.29 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 9.50 | 0.57 | 0.60 | 0.60 | |
| Current owed by particip. interest comp. | 17.00 | ||||
| Current deferred tax assets | 53.49 | ||||
| Short term receivables total | 17.00 | 9.50 | 0.57 | 0.60 | 54.09 |
| Cash and bank deposits | 22.53 | 20.58 | 18.38 | 54.60 | 40.18 |
| Cash and cash equivalents | 22.53 | 20.58 | 18.38 | 54.60 | 40.18 |
| Balance sheet total (assets) | 162.41 | 558.26 | 1 437.45 | 1 300.99 | 977.55 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 50.00 | ||||
| Other reserves | 468.42 | 495.71 | 133.21 | ||
| Retained earnings | -25.42 | - 125.71 | - 751.92 | 95.29 | 445.99 |
| Profit of the financial year | - 100.29 | - 107.79 | 874.50 | -11.80 | - 244.68 |
| Shareholders equity total | -0.71 | - 108.50 | 766.00 | 704.20 | 459.51 |
| Non-current deferred tax liabilities | 416.76 | 433.43 | |||
| Non-current liabilities total | 416.76 | 433.43 | |||
| Current trade creditors | 7.50 | 8.00 | 9.50 | 11.50 | 11.50 |
| Other non-interest bearing current liabilities | 155.62 | 658.76 | 661.96 | 168.53 | 73.11 |
| Current liabilities total | 163.12 | 666.76 | 671.46 | 180.03 | 84.61 |
| Balance sheet total (liabilities) | 162.41 | 558.26 | 1 437.45 | 1 300.99 | 977.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.