Bynkevang ApS — Credit Rating and Financial Key Figures
CVR number: 37997005
Bynkevang 19, 2830 Virum
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 174.03 | 1 178.27 | 1 173.08 | 1 280.77 | 1 463.77 |
| Employee benefit expenses | - 846.86 | - 847.62 | - 846.72 | - 847.44 | - 904.50 |
| EBIT | 327.17 | 330.65 | 326.36 | 433.33 | 559.27 |
| Other financial income | 9.23 | 83.50 | 42.52 | 15.04 | 14.64 |
| Other financial expenses | -25.10 | -3.80 | - 128.25 | -0.89 | -4.85 |
| Pre-tax profit | 311.30 | 410.35 | 240.62 | 447.49 | 569.05 |
| Income taxes | -68.46 | -90.33 | -50.23 | -99.00 | - 125.80 |
| Net earnings | 242.84 | 320.01 | 190.40 | 348.49 | 443.26 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 47.97 | 49.55 | 32.30 | ||
| Inventories total | 47.97 | 49.55 | 32.30 | ||
| Current trade debtors | 255.53 | 348.50 | 417.03 | 509.47 | 359.66 |
| Prepayments and accrued income | 3.03 | 3.27 | 17.50 | 16.02 | 17.18 |
| Current other receivables | 14.96 | 15.23 | 130.24 | 103.24 | 113.42 |
| Short term receivables total | 273.52 | 367.00 | 564.77 | 628.73 | 490.25 |
| Other current investments | 508.66 | 589.52 | 499.12 | ||
| Cash and bank deposits | 526.87 | 537.58 | 537.49 | 1 257.71 | 1 680.61 |
| Cash and cash equivalents | 1 035.53 | 1 127.11 | 1 036.61 | 1 257.71 | 1 680.61 |
| Balance sheet total (assets) | 1 309.05 | 1 494.11 | 1 649.35 | 1 935.99 | 2 203.16 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 100.00 | 100.00 | 100.00 | 122.00 | 135.00 |
| Retained earnings | 624.80 | 767.63 | 1 014.65 | 1 056.05 | 1 269.53 |
| Profit of the financial year | 242.84 | 320.01 | 190.40 | 348.49 | 443.26 |
| Shareholders equity total | 1 017.64 | 1 237.65 | 1 355.05 | 1 576.53 | 1 897.79 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 12.44 | 40.29 | 10.93 | 53.70 | 93.80 |
| Other non-interest bearing current liabilities | 278.98 | 216.17 | 283.37 | 305.75 | 211.57 |
| Current liabilities total | 291.41 | 256.46 | 294.30 | 359.45 | 305.36 |
| Balance sheet total (liabilities) | 1 309.05 | 1 494.11 | 1 649.35 | 1 935.99 | 2 203.16 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.