EMO INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 34707324
Peder Skrams Gade 11, 1054 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -10.05 | -12.87 | -13.32 | -45.97 | -12.78 |
| EBIT | -10.05 | -12.87 | -13.32 | -45.97 | -12.78 |
| Other financial income | 116.62 | 491.17 | 213.04 | 457.38 | 756.44 |
| Other financial expenses | -11.48 | -7.46 | - 624.88 | -1.93 | -36.03 |
| Net income from associates (fin.) | 900.00 | 3 105.45 | 587.95 | ||
| Pre-tax profit | 95.10 | 470.83 | 474.84 | 3 514.93 | 1 295.58 |
| Income taxes | -20.90 | - 104.24 | 94.00 | -91.00 | - 145.54 |
| Net earnings | 74.20 | 366.59 | 568.84 | 3 423.94 | 1 150.04 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 7.55 | 7.55 | 7.55 | ||
| Investments total | 7.55 | 7.55 | 7.55 | ||
| Non-curr. owed by particip. interest comp. | 128.00 | ||||
| Non-current other receivables | 875.00 | 875.00 | |||
| Long term receivables total | 875.00 | 1 003.00 | |||
| Inventories total | |||||
| Current other receivables | 0.07 | 0.08 | 39.33 | 903.43 | |
| Current deferred tax assets | 17.30 | 94.00 | 3.00 | ||
| Short term receivables total | 17.38 | 0.08 | 133.33 | 906.43 | |
| Other current investments | 1 098.66 | 2 529.30 | 2 332.91 | 2 785.68 | 5 518.84 |
| Cash and bank deposits | 1 252.38 | 225.01 | 800.80 | 2 027.61 | 1 270.38 |
| Cash and cash equivalents | 2 351.04 | 2 754.31 | 3 133.71 | 4 813.29 | 6 789.22 |
| Balance sheet total (assets) | 2 375.96 | 2 761.94 | 3 274.60 | 6 594.73 | 7 792.22 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 67.50 |
| Retained earnings | 2 159.02 | 2 176.01 | 2 483.70 | 2 991.54 | 6 347.98 |
| Profit of the financial year | 74.20 | 366.59 | 568.84 | 3 423.94 | 1 150.04 |
| Shareholders equity total | 2 369.71 | 2 679.80 | 3 191.44 | 6 556.47 | 7 645.52 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.25 | 32.00 | |||
| Other non-interest bearing current liabilities | 82.13 | 83.16 | 6.25 | 146.70 | |
| Current liabilities total | 6.25 | 82.13 | 83.16 | 38.25 | 146.70 |
| Balance sheet total (liabilities) | 2 375.96 | 2 761.94 | 3 274.60 | 6 594.73 | 7 792.22 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.