DANGAARD Group A/S — Credit Rating and Financial Key Figures
CVR number: 28328869
Industrivej 8, 6330 Padborg
chh@dangaard.dk
tel: 72303422
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 1 469.28 | 1 412.64 | 1 029.01 | 942.17 | 873.20 |
Manufacturing for enterprise's own use | 3.25 | 4.41 | |||
Other operating income | 3.30 | 0.91 | |||
Costs of manufacturing | - 879.93 | - 796.32 | |||
External services | -18.87 | -20.07 | |||
Gross profit | 102.65 | 102.52 | 68.70 | 49.92 | 62.13 |
Employee benefit expenses | -35.18 | -33.56 | |||
Total depreciation | -1.52 | -1.62 | |||
EBIT | 53.02 | 55.73 | 28.77 | 13.23 | 26.94 |
Other financial income | 2.19 | 6.46 | |||
Other financial expenses | -6.23 | -19.04 | |||
Net income from associates (fin.) | 2.42 | 0.32 | |||
Pre-tax profit | 47.19 | 50.41 | 24.48 | 11.60 | 14.68 |
Income taxes | -2.08 | -3.22 | |||
Net earnings | 47.19 | 50.41 | 24.48 | 9.53 | 11.47 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 0.24 | ||||
Intangible rights | 2.49 | 1.67 | |||
Intangible assets total | 2.73 | 1.67 | |||
Buildings | 1.66 | ||||
Machinery and equipment | 0.66 | 1.67 | |||
Tangible assets total | 0.66 | 3.33 | |||
Holdings in group member companies | 30.92 | 31.46 | |||
Other receivables | 521.06 | 562.12 | 524.11 | ||
Investments total | 521.06 | 562.12 | 524.11 | 30.92 | 31.46 |
Long term receivables total | |||||
Finished products/goods | 310.11 | 257.02 | |||
Advance payments | 10.92 | ||||
Inventories total | 310.11 | 267.94 | |||
Current trade debtors | 39.77 | 68.89 | |||
Current amounts owed by group member comp. | 6.62 | 4.56 | |||
Prepayments and accrued income | 0.05 | 0.18 | |||
Current other receivables | 2.10 | 4.71 | |||
Current deferred tax assets | 1.19 | 0.69 | |||
Short term receivables total | 49.72 | 79.03 | |||
Cash and bank deposits | 0.20 | 2.31 | |||
Cash and cash equivalents | 0.20 | 2.31 | |||
Balance sheet total (assets) | 521.06 | 562.12 | 524.11 | 394.34 | 385.75 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 200.35 | 204.90 | 208.59 | 0.50 | 0.50 |
Other reserves | 25.14 | 25.73 | |||
Retained earnings | -47.19 | -50.41 | -24.48 | 71.94 | 81.15 |
Profit of the financial year | 47.19 | 50.41 | 24.48 | 9.53 | 11.47 |
Shareholders equity total | 200.35 | 204.90 | 208.59 | 107.11 | 118.85 |
Provisions | -1.64 | 6.51 | 4.61 | ||
Non-current liabilities total | |||||
Advances received | 4.22 | 1.33 | |||
Current trade creditors | 36.78 | 41.52 | |||
Current owed to group member | 234.18 | 213.25 | |||
Short-term deferred tax liabilities | 0.73 | 2.73 | |||
Other non-interest bearing current liabilities | 4.36 | 2.88 | |||
Accruals and deferred income | 0.46 | 0.59 | |||
Current liabilities total | 280.72 | 262.30 | |||
Balance sheet total (liabilities) | 200.35 | 204.90 | 206.95 | 394.34 | 385.75 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.