Grosen & Co. ApS — Credit Rating and Financial Key Figures
CVR number: 40106006
Strøbyvej 21, 2650 Hvidovre
mail@christiangrosen.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -14.22 | -11.10 | -13.92 | -10.89 | -11.65 |
| EBIT | -14.22 | -11.10 | -13.92 | -10.89 | -11.65 |
| Other financial expenses | -46.06 | -47.58 | -62.03 | -83.55 | -96.55 |
| Pre-tax profit | -60.28 | -58.68 | -75.95 | -94.44 | - 108.20 |
| Net earnings | -60.28 | -58.68 | -75.95 | -94.44 | - 108.20 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 1 107.33 | 1 124.12 | 1 124.12 | 1 169.73 | 1 292.20 |
| Long term receivables total | 1 107.33 | 1 124.12 | 1 124.12 | 1 169.73 | 1 292.20 |
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 1.04 | 0.75 | 0.33 | ||
| Cash and cash equivalents | 1.04 | 0.75 | 0.33 | ||
| Balance sheet total (assets) | 1 108.37 | 1 124.87 | 1 124.44 | 1 169.73 | 1 292.20 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -40.67 | - 100.95 | - 159.63 | - 235.59 | - 330.02 |
| Profit of the financial year | -60.28 | -58.68 | -75.95 | -94.44 | - 108.20 |
| Shareholders equity total | -50.95 | - 109.63 | - 185.59 | - 280.02 | - 388.22 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.02 | 949.29 | 990.45 | ||
| Current owed to participating | 1 159.30 | 1 234.50 | 1 310.03 | 500.46 | 689.97 |
| Current liabilities total | 1 159.32 | 1 234.50 | 1 310.03 | 1 449.75 | 1 680.42 |
| Balance sheet total (liabilities) | 1 108.37 | 1 124.87 | 1 124.44 | 1 169.73 | 1 292.20 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.