Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BRUNICO ApS — Credit Rating and Financial Key Figures
CVR number: 31181798
Brennerpasset 98, Harte 6000 Kolding
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 965.55 | 1 210.84 | 1 109.34 | 918.67 | 1 233.98 |
| Employee benefit expenses | - 894.33 | - 980.25 | -1 025.44 | -1 080.79 | -1 125.82 |
| Total depreciation | -17.94 | -18.67 | -70.91 | -70.91 | -70.08 |
| EBIT | 53.28 | 211.93 | 12.99 | - 233.02 | 38.08 |
| Other financial income | 2.98 | 1.72 | |||
| Other financial expenses | -2.76 | -3.70 | -6.46 | -16.19 | -12.20 |
| Pre-tax profit | 53.49 | 209.94 | 6.53 | - 249.22 | 25.88 |
| Income taxes | -12.36 | -46.87 | -1.57 | 10.60 | 37.56 |
| Net earnings | 41.13 | 163.07 | 4.96 | - 238.62 | 63.45 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 46.95 | 288.10 | 217.19 | 146.28 | 76.20 |
| Tangible assets total | 46.95 | 288.10 | 217.19 | 146.28 | 76.20 |
| Investments total | 4.80 | 4.80 | 4.80 | 4.80 | 4.80 |
| Long term receivables total | |||||
| Raw materials and consumables | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Inventories total | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Current trade debtors | 140.92 | 138.97 | 18.19 | 31.23 | 96.32 |
| Current amounts owed by group member comp. | 96.73 | 136.71 | 160.75 | ||
| Prepayments and accrued income | 25.58 | 25.88 | 9.53 | 3.66 | |
| Current other receivables | 150.00 | 334.81 | 40.00 | ||
| Current deferred tax assets | 33.58 | ||||
| Short term receivables total | 263.22 | 301.56 | 338.47 | 366.03 | 173.56 |
| Cash and bank deposits | 102.98 | ||||
| Cash and cash equivalents | 102.98 | ||||
| Balance sheet total (assets) | 422.95 | 599.46 | 565.46 | 522.12 | 259.57 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 150.00 | ||||
| Retained earnings | 51.91 | -56.96 | 106.11 | 111.07 | - 127.54 |
| Profit of the financial year | 41.13 | 163.07 | 4.96 | - 238.62 | 63.45 |
| Shareholders equity total | 218.04 | 381.11 | 236.07 | -2.54 | 60.90 |
| Provisions | 1.39 | 13.81 | 10.60 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 37.99 | 87.52 | 220.43 | 10.16 | |
| Current trade creditors | 20.08 | 22.91 | 21.55 | 30.12 | 36.99 |
| Current owed to group member | 194.79 | 99.80 | |||
| Short-term deferred tax liabilities | 15.77 | 34.45 | 4.77 | 4.77 | |
| Other non-interest bearing current liabilities | 167.67 | 109.19 | 204.95 | 74.55 | 51.71 |
| Current liabilities total | 203.52 | 204.54 | 318.78 | 524.66 | 198.66 |
| Balance sheet total (liabilities) | 422.95 | 599.46 | 565.46 | 522.12 | 259.57 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.