NORDAL EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 32767869
Haldrupvej 68, 8700 Horsens
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 614.27 | 157.80 | 117.78 | 88.21 | 203.69 |
| Total depreciation | - 691.01 | - 147.92 | - 146.59 | - 148.80 | - 152.09 |
| EBIT | 923.26 | 9.89 | -28.80 | -60.59 | 51.59 |
| Other financial income | 131.76 | 118.83 | 1 526.55 | 64.45 | 78.30 |
| Other financial expenses | - 876.30 | - 456.47 | - 128.58 | - 309.38 | - 173.77 |
| Pre-tax profit | 178.72 | - 327.75 | 1 369.16 | - 305.52 | -43.87 |
| Income taxes | - 112.52 | -26.97 | -58.88 | 46.12 | -12.16 |
| Net earnings | 66.20 | - 354.71 | 1 310.28 | - 259.40 | -56.04 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 25 963.23 | 7 945.36 | 7 831.49 | 7 825.56 | 7 706.18 |
| Machinery and equipment | 118.64 | 166.46 | 133.75 | 101.04 | 68.33 |
| Tangible assets total | 26 081.87 | 8 111.83 | 7 965.24 | 7 926.60 | 7 774.51 |
| Holdings in group member companies | 37.23 | 37.23 | 37.23 | 37.23 | 37.23 |
| Investments total | 37.23 | 37.23 | 37.23 | 37.23 | 37.23 |
| Non-curr. owed by group member comp. | 2 101.01 | 1 856.69 | 2 001.91 | 1 989.66 | |
| Long term receivables total | 2 101.01 | 1 856.69 | 2 001.91 | 1 989.66 | |
| Inventories total | |||||
| Current trade debtors | 6.70 | ||||
| Current amounts owed by group member comp. | 105.83 | 210.85 | 365.87 | 412.87 | 421.21 |
| Current other receivables | 4.34 | 9.11 | 1.84 | 3.22 | |
| Current deferred tax assets | 53.83 | ||||
| Short term receivables total | 110.17 | 219.96 | 372.56 | 468.54 | 424.43 |
| Other current investments | 1 293.34 | 2 294.56 | 1 293.98 | 1 165.07 | 1 700.53 |
| Cash and bank deposits | 2 191.24 | 1 264.83 | 137.84 | 108.13 | 131.13 |
| Cash and cash equivalents | 3 484.58 | 3 559.39 | 1 431.82 | 1 273.20 | 1 831.66 |
| Balance sheet total (assets) | 31 814.87 | 13 785.10 | 11 808.77 | 11 695.24 | 10 067.83 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Retained earnings | 7 567.37 | 3 903.96 | 3 549.25 | 4 859.52 | 4 600.12 |
| Profit of the financial year | 66.20 | - 354.71 | 1 310.28 | - 259.40 | -56.04 |
| Shareholders equity total | 7 783.57 | 3 699.24 | 5 009.52 | 4 750.12 | 4 694.09 |
| Provisions | 1 322.87 | 74.42 | 82.84 | 89.45 | 3.27 |
| Non-current loans from credit institutions | 8 189.48 | 883.13 | 842.63 | 801.29 | 781.99 |
| Non-current other liabilities | 450.90 | 63.08 | |||
| Non-current liabilities total | 8 640.38 | 946.21 | 842.63 | 801.29 | 781.99 |
| Current loans from credit institutions | 757.83 | 45.00 | 43.74 | 43.16 | 30.68 |
| Advances received | 8.39 | 8.61 | 80.26 | 101.59 | 93.75 |
| Current trade creditors | 37.87 | 55.08 | 25.22 | 115.71 | 53.85 |
| Current owed to participating | 6.11 | 6.23 | 6.35 | 6.48 | 6.61 |
| Current owed to group member | 13 081.85 | 8 548.23 | 5 717.87 | 5 780.46 | 4 306.65 |
| Short-term deferred tax liabilities | 96.42 | ||||
| Other non-interest bearing current liabilities | 176.00 | 402.08 | 0.35 | 6.98 | 0.52 |
| Current liabilities total | 14 068.05 | 9 065.23 | 5 873.78 | 6 054.38 | 4 588.49 |
| Balance sheet total (liabilities) | 31 814.87 | 13 785.10 | 11 808.77 | 11 695.24 | 10 067.83 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.