Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Grape Studio ApS — Credit Rating and Financial Key Figures
CVR number: 41362464
Tranevej 27 A, 2400 København NV
tel: 51196106
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 628.00 | 2 821.00 | 2 849.00 | 2 917.00 | 2 816.80 |
| Employee benefit expenses | -1 613.00 | -1 371.00 | -1 769.00 | -1 455.00 | -1 582.89 |
| EBIT | 15.00 | 1 450.00 | 1 080.00 | 1 462.00 | 1 233.91 |
| Other financial income | 1.00 | 0.38 | |||
| Other financial expenses | -5.00 | -5.00 | -4.00 | -2.00 | -1.39 |
| Pre-tax profit | 10.00 | 1 445.00 | 1 076.00 | 1 461.00 | 1 232.90 |
| Income taxes | -14.00 | - 330.00 | - 252.00 | - 334.00 | - 281.98 |
| Net earnings | -4.00 | 1 115.00 | 824.00 | 1 127.00 | 950.92 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 83.00 | 92.00 | 91.66 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 586.00 | 937.00 | 995.00 | 1 731.00 | 1 491.13 |
| Current amounts owed by group member comp. | 2.00 | 227.00 | 157.39 | ||
| Prepayments and accrued income | 57.00 | ||||
| Current other receivables | 108.00 | 83.00 | |||
| Short term receivables total | 751.00 | 1 020.00 | 997.00 | 1 958.00 | 1 648.53 |
| Cash and bank deposits | 561.00 | 2 407.00 | 455.00 | 683.00 | 1 029.70 |
| Cash and cash equivalents | 561.00 | 2 407.00 | 455.00 | 683.00 | 1 029.70 |
| Balance sheet total (assets) | 1 312.00 | 3 427.00 | 1 535.00 | 2 733.00 | 2 769.88 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 505.00 | 1 100.00 | 200.00 | 800.00 | 800.00 |
| Retained earnings | 5.00 | -1 099.00 | - 184.00 | - 159.00 | 167.93 |
| Profit of the financial year | -4.00 | 1 115.00 | 824.00 | 1 127.00 | 950.92 |
| Shareholders equity total | 546.00 | 1 156.00 | 880.00 | 1 808.00 | 1 958.85 |
| Non-current liabilities total | |||||
| Advances received | 417.00 | 1 175.00 | |||
| Current trade creditors | 9.00 | 14.00 | 14.00 | 15.00 | 14.95 |
| Short-term deferred tax liabilities | 277.00 | 198.00 | 334.00 | 281.98 | |
| Other non-interest bearing current liabilities | 340.00 | 805.00 | 443.00 | 576.00 | 514.10 |
| Current liabilities total | 766.00 | 2 271.00 | 655.00 | 925.00 | 811.03 |
| Balance sheet total (liabilities) | 1 312.00 | 3 427.00 | 1 535.00 | 2 733.00 | 2 769.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.