SVENDSEN MANAGEMENT ApS
CVR number: 27320473
Carl Nielsens Vej 6, Strib 5500 Middelfart
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -10.50 | -11.76 | -11.80 | -11.38 | -12.00 |
| EBIT | -10.50 | -11.76 | -11.80 | -11.38 | -12.00 |
| Other financial income | 55.25 | 73.93 | |||
| Other financial expenses | -0.01 | -0.09 | - 112.63 | -1.55 | -0.00 |
| Reduction non-current investment assets | -51.83 | ||||
| Net income from associates (fin.) | 73.53 | 127.55 | -0.51 | - 271.96 | |
| Pre-tax profit | 63.02 | -63.68 | 3.13 | 41.83 | - 210.04 |
| Net earnings | 63.02 | -63.68 | 3.13 | 41.83 | - 210.04 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1 604.86 | 502.52 | 630.08 | 629.57 | 357.61 |
| Investments total | 1 604.86 | 502.52 | 630.08 | 629.57 | 357.61 |
| Non-current loans receivable | 682.99 | ||||
| Long term receivables total | 682.99 | ||||
| Inventories total | |||||
| Current other receivables | 70.00 | 270.80 | |||
| Short term receivables total | 70.00 | 270.80 | |||
| Other current investments | 492.83 | 563.36 | |||
| Cash and bank deposits | 16.08 | 1 054.73 | 190.82 | 296.17 | 27.80 |
| Cash and cash equivalents | 16.08 | 1 054.73 | 190.82 | 789.00 | 591.16 |
| Balance sheet total (assets) | 1 620.94 | 1 557.25 | 1 503.88 | 1 488.57 | 1 219.57 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | ||
| Other reserves | 746.33 | ||||
| Retained earnings | 676.46 | 1 429.31 | 1 308.43 | 1 252.65 | 1 294.48 |
| Profit of the financial year | 63.02 | -63.68 | 3.13 | 41.83 | - 210.04 |
| Shareholders equity total | 1 610.81 | 1 547.13 | 1 493.75 | 1 478.38 | 1 209.44 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 10.13 | 10.13 | 10.13 | 10.19 | 10.13 |
| Current liabilities total | 10.13 | 10.13 | 10.13 | 10.19 | 10.13 |
| Balance sheet total (liabilities) | 1 620.94 | 1 557.25 | 1 503.88 | 1 488.57 | 1 219.57 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.