Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
G GRAFF HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32155243
Viborgvej 717 A, 8471 Sabro
gg@graff.eu
tel: 23310432
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -39.89 | -11.17 | -11.02 | -13.15 | -21.64 |
| EBIT | -39.89 | -11.17 | -11.02 | -13.15 | -21.64 |
| Other financial income | 623.09 | 379.05 | 1 205.14 | 1 691.66 | 649.26 |
| Other financial expenses | -5.29 | -1 473.62 | - 502.65 | -67.89 | -1 065.65 |
| Reduction non-current investment assets | 140.12 | ||||
| Net income from associates (fin.) | 2 115.51 | 2 740.32 | 2 446.55 | 1 425.87 | - 926.24 |
| Pre-tax profit | 2 833.54 | 1 634.58 | 3 138.02 | 3 036.49 | -1 364.27 |
| Income taxes | - 127.40 | 242.62 | - 158.88 | - 367.88 | -0.02 |
| Net earnings | 2 706.14 | 1 877.20 | 2 979.13 | 2 668.61 | -1 364.29 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 5 005.34 | 7 740.30 | 8 305.45 | 8 040.16 | 6 341.56 |
| Participating interests | 927.79 | 1 043.43 | 987.33 | 1 142.66 | 1 065.64 |
| Investments total | 5 933.13 | 8 783.73 | 9 292.78 | 9 182.82 | 7 407.20 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 108.95 | 295.50 | |||
| Current deferred tax assets | 990.15 | 1 766.19 | 2 169.22 | 209.09 | 123.74 |
| Short term receivables total | 990.15 | 1 766.19 | 2 169.22 | 1 318.04 | 419.24 |
| Other current investments | 6 616.59 | 6 494.66 | 8 179.76 | 11 035.94 | 10 641.23 |
| Cash and bank deposits | 164.37 | 37.65 | 716.28 | 154.55 | 319.52 |
| Cash and cash equivalents | 6 780.95 | 6 532.31 | 8 896.04 | 11 190.49 | 10 960.76 |
| Balance sheet total (assets) | 13 704.24 | 17 082.22 | 20 358.03 | 21 691.36 | 18 787.20 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 250.00 | 150.00 | 150.00 | 300.00 | 300.00 |
| Other reserves | 1 586.40 | 3 362.64 | 4 571.69 | 4 461.71 | 3 736.11 |
| Retained earnings | 7 966.76 | 10 036.92 | 10 555.08 | 12 905.99 | 15 975.82 |
| Profit of the financial year | 2 706.14 | 1 877.20 | 2 979.13 | 2 668.61 | -1 364.29 |
| Shareholders equity total | 12 634.29 | 15 551.76 | 18 380.90 | 20 461.31 | 18 772.64 |
| Non-current deferred tax liabilities | 1 428.57 | 1 267.23 | 496.42 | ||
| Non-current liabilities total | 1 428.57 | 1 267.23 | 496.42 | ||
| Short-term deferred tax liabilities | 1 065.20 | 97.13 | 705.16 | 728.88 | 3.06 |
| Other non-interest bearing current liabilities | 4.75 | 4.75 | 4.75 | 4.75 | 11.50 |
| Current liabilities total | 1 069.95 | 101.88 | 709.91 | 733.63 | 14.56 |
| Balance sheet total (liabilities) | 13 704.24 | 17 082.22 | 20 358.03 | 21 691.36 | 18 787.20 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.