Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KW-PLAN ApS — Credit Rating and Financial Key Figures
CVR number: 10085322
Svennerupvej 9, Tingerup 4683 Rønnede
tel: 57801922
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 628.56 | 461.63 | 421.75 | 351.63 | 320.36 |
| Employee benefit expenses | - 324.40 | - 402.53 | - 406.42 | - 341.65 | - 346.96 |
| Total depreciation | -32.00 | -32.00 | -32.00 | -30.67 | |
| EBIT | 272.16 | 27.11 | -16.66 | -20.69 | -26.61 |
| Other financial income | 113.36 | 33.80 | 141.14 | 164.88 | 62.14 |
| Other financial expenses | -2.68 | - 244.03 | -0.03 | ||
| Pre-tax profit | 382.84 | - 183.13 | 124.45 | 144.19 | 35.53 |
| Income taxes | -83.91 | -6.32 | |||
| Net earnings | 298.93 | - 183.13 | 124.45 | 144.19 | 29.20 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 94.67 | 62.67 | 30.67 | ||
| Intangible assets total | 94.67 | 62.67 | 30.67 | ||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 16.42 | 0.22 | 17.50 | 4.76 | 6.75 |
| Prepayments and accrued income | 9.78 | 7.17 | 10.29 | 11.04 | 6.24 |
| Current other receivables | 7.86 | 5.74 | 5.16 | 6.32 | 4.18 |
| Short term receivables total | 34.06 | 13.13 | 32.95 | 22.12 | 17.16 |
| Other current investments | 1 510.64 | 1 268.21 | 1 384.04 | 1 514.81 | 1 549.15 |
| Cash and bank deposits | 311.28 | 306.98 | 323.54 | 290.55 | 191.13 |
| Cash and cash equivalents | 1 821.92 | 1 575.19 | 1 707.58 | 1 805.36 | 1 740.28 |
| Balance sheet total (assets) | 1 950.65 | 1 650.99 | 1 771.20 | 1 827.47 | 1 757.44 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 273.20 | 273.20 | 273.20 | 273.20 | 273.20 |
| Retained earnings | 682.63 | 981.57 | 798.43 | 922.88 | 1 067.07 |
| Profit of the financial year | 298.93 | - 183.13 | 124.45 | 144.19 | 29.20 |
| Shareholders equity total | 1 254.77 | 1 071.63 | 1 196.08 | 1 340.27 | 1 369.48 |
| Non-current liabilities total | |||||
| Current trade creditors | 13.05 | 13.05 | 13.33 | 13.36 | 13.38 |
| Current owed to group member | 516.96 | 496.39 | 490.65 | 385.49 | 285.49 |
| Short-term deferred tax liabilities | 79.43 | ||||
| Other non-interest bearing current liabilities | 86.44 | 69.91 | 71.14 | 88.36 | 89.11 |
| Current liabilities total | 695.88 | 579.35 | 575.12 | 487.20 | 387.97 |
| Balance sheet total (liabilities) | 1 950.65 | 1 650.99 | 1 771.20 | 1 827.47 | 1 757.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.