JKS A/S — Credit Rating and Financial Key Figures
CVR number: 19687236
Rødkløvervej 2, Rindum 6950 Ringkøbing
Income statement (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 1 254.34 | 1 079.38 | 1 340.33 | 1 396.56 | 1 361.14 |
Other operating income | 7.88 | 7.18 | |||
External services | -76.32 | -74.54 | |||
Gross profit | 1 254.34 | 1 079.38 | 1 340.33 | 1 328.12 | 1 293.78 |
Employee benefit expenses | -1 296.85 | -1 267.69 | |||
Total depreciation | -5.68 | -5.31 | |||
EBIT | 31.44 | 33.38 | 29.14 | 25.58 | 20.78 |
Other financial income | 0.10 | 0.09 | |||
Other financial expenses | -2.01 | -2.67 | |||
Net income from associates (fin.) | -0.51 | -1.80 | |||
Pre-tax profit | 23.85 | 22.78 | 23.16 | 23.17 | 16.40 |
Income taxes | -5.58 | -4.28 | |||
Net earnings | 23.85 | 22.78 | 23.16 | 17.59 | 12.12 |
Assets (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Development expenditure | 12.86 | 28.77 | |||
Intangible rights | 1.09 | ||||
Goodwill | 14.05 | ||||
Intangible assets total | 13.95 | 42.82 | |||
Buildings | 0.04 | 0.09 | |||
Machinery and equipment | 3.80 | 4.24 | |||
Tangible assets total | 3.84 | 4.33 | |||
Holdings in group member companies | 13.49 | 18.13 | |||
Other receivables | 279.51 | 389.63 | 382.04 | ||
Investments total | 279.51 | 389.63 | 382.04 | 13.49 | 18.13 |
Long term receivables total | |||||
Raw materials and consumables | 1.56 | 1.42 | |||
Inventories total | 1.56 | 1.42 | |||
Current trade debtors | 272.64 | 269.37 | |||
Current amounts owed by group member comp. | 5.83 | 14.13 | |||
Prepayments and accrued income | 8.37 | 9.76 | |||
Current other receivables | 24.39 | 12.43 | |||
Short term receivables total | 311.23 | 305.69 | |||
Cash and bank deposits | 0.83 | 30.74 | |||
Cash and cash equivalents | 0.83 | 30.74 | |||
Balance sheet total (assets) | 279.51 | 389.63 | 382.04 | 344.91 | 403.14 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 71.91 | 82.67 | 93.80 | 0.52 | 0.52 |
Shares repurchased | 12.00 | ||||
Other reserves | 9.54 | 20.45 | |||
Retained earnings | -23.85 | -22.78 | -23.16 | 59.50 | 66.45 |
Profit of the financial year | 23.85 | 22.78 | 23.16 | 17.59 | 12.12 |
Shareholders equity total | 71.91 | 82.67 | 93.80 | 99.14 | 99.54 |
Provisions | 5.24 | 7.99 | |||
Non-current other liabilities | 30.09 | 31.34 | |||
Non-current liabilities total | 30.09 | 31.34 | |||
Current loans from credit institutions | 16.25 | ||||
Current trade creditors | 5.28 | 7.08 | |||
Current owed to group member | 63.56 | 80.80 | |||
Short-term deferred tax liabilities | 4.07 | 4.72 | |||
Other non-interest bearing current liabilities | 121.27 | 171.66 | |||
Current liabilities total | 210.43 | 264.26 | |||
Balance sheet total (liabilities) | 71.91 | 82.67 | 93.80 | 344.91 | 403.14 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.