DM-Service ApS — Credit Rating and Financial Key Figures
CVR number: 42027421
Gavnøvænget 9, True 8381 Tilst
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 759.50 | 1 178.39 | 2 015.93 |
Employee benefit expenses | - 321.87 | - 983.01 | -1 352.16 |
Total depreciation | -25.28 | ||
EBIT | 437.63 | 195.38 | 638.49 |
Other financial expenses | -9.09 | -6.70 | -18.03 |
Pre-tax profit | 428.54 | 188.68 | 620.46 |
Income taxes | - 104.48 | -43.60 | - 139.62 |
Net earnings | 324.06 | 145.08 | 480.84 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 183.19 | ||
Tangible assets total | 183.19 | ||
Other receivables | 25.00 | 25.00 | |
Investments total | 25.00 | 25.00 | |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 250.37 | 200.44 | 484.62 |
Current other receivables | 57.83 | ||
Short term receivables total | 308.20 | 200.44 | 484.62 |
Cash and bank deposits | 424.49 | 1 059.45 | 1 053.68 |
Cash and cash equivalents | 424.49 | 1 059.45 | 1 053.68 |
Balance sheet total (assets) | 757.70 | 1 284.89 | 1 721.49 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 500.00 | ||
Retained earnings | 324.06 | -30.86 | |
Profit of the financial year | 324.06 | 145.08 | 480.84 |
Shareholders equity total | 364.06 | 509.14 | 989.98 |
Provisions | 5.90 | ||
Non-current liabilities total | |||
Current trade creditors | 184.67 | 465.81 | 116.27 |
Current owed to participating | 147.18 | ||
Short-term deferred tax liabilities | 104.48 | 148.08 | 73.72 |
Other non-interest bearing current liabilities | 104.48 | 161.86 | 388.44 |
Current liabilities total | 393.63 | 775.75 | 725.61 |
Balance sheet total (liabilities) | 757.70 | 1 284.89 | 1 721.49 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.