Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DIATOM A/S — Credit Rating and Financial Key Figures
CVR number: 53284310
Industriholmen 51, 2650 Hvidovre
info@diatom.dk
tel: 36773633
www.diatom.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 30 566.00 | 33 393.00 | 35 107.00 | 33 777.00 | 34 658.00 |
| Costs of management | -3 084.00 | -2 919.00 | -3 759.00 | -5 278.00 | -5 426.00 |
| Costs of distribution | -16 215.00 | -17 328.00 | -19 358.00 | -24 609.00 | -22 815.00 |
| EBIT | 11 267.00 | 13 146.00 | 11 990.00 | 3 890.00 | 6 417.00 |
| Other financial income | 7.00 | 120.00 | 7.00 | 17.00 | 6.00 |
| Other financial expenses | -93.00 | -84.00 | - 459.00 | - 950.00 | - 566.00 |
| Pre-tax profit | 11 181.00 | 13 182.00 | 11 538.00 | 2 957.00 | 5 857.00 |
| Income taxes | -2 461.00 | -2 903.00 | -2 544.00 | - 656.00 | -1 304.00 |
| Net earnings | 8 720.00 | 10 279.00 | 8 994.00 | 2 301.00 | 4 553.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 194.00 | 305.00 | |||
| Goodwill | 4.00 | 4 522.00 | 3 498.00 | 2 474.00 | |
| Intangible assets total | 4.00 | 194.00 | 4 827.00 | 3 498.00 | 2 474.00 |
| Buildings | 157.00 | 256.00 | 845.00 | 1 692.00 | 1 254.00 |
| Machinery and equipment | 533.00 | 467.00 | 2 250.00 | 2 379.00 | 2 280.00 |
| Tangible assets total | 690.00 | 723.00 | 3 095.00 | 4 071.00 | 3 534.00 |
| Other non-current investments | 165.00 | 884.00 | |||
| Investments total | 792.00 | 2 129.00 | 2 193.00 | 2 099.00 | |
| Non-current loans receivable | 163.00 | 163.00 | 163.00 | 163.00 | 163.00 |
| Non-current other receivables | 768.00 | ||||
| Long term receivables total | 931.00 | 163.00 | 163.00 | 163.00 | 163.00 |
| Finished products/goods | 8 705.00 | 9 794.00 | 12 328.00 | 11 544.00 | 8 923.00 |
| Advance payments | 453.00 | 218.00 | 382.00 | 288.00 | 281.00 |
| Inventories total | 9 158.00 | 10 012.00 | 12 710.00 | 11 832.00 | 9 204.00 |
| Current trade debtors | 8 127.00 | 8 945.00 | 11 250.00 | 11 204.00 | 9 619.00 |
| Current amounts owed by group member comp. | 1 098.00 | 1 431.00 | 355.00 | 534.00 | 944.00 |
| Current other receivables | 83.00 | 118.00 | 444.00 | 100.00 | 110.00 |
| Current deferred tax assets | 150.00 | 88.00 | 13.00 | 209.00 | |
| Short term receivables total | 9 458.00 | 10 582.00 | 12 049.00 | 11 851.00 | 10 882.00 |
| Cash and bank deposits | 14.00 | 10.00 | 8.00 | 10.00 | 8.00 |
| Cash and cash equivalents | 14.00 | 10.00 | 8.00 | 10.00 | 8.00 |
| Balance sheet total (assets) | 20 255.00 | 22 476.00 | 34 981.00 | 33 618.00 | 28 364.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 4 001.00 | 4 001.00 | 4 001.00 | 4 001.00 | 4 001.00 |
| Shares repurchased | 8 000.00 | 9 600.00 | 5 200.00 | 2 700.00 | 6 200.00 |
| Retained earnings | -6 677.00 | -7 557.00 | -2 478.00 | 3 816.00 | -83.00 |
| Profit of the financial year | 8 720.00 | 10 279.00 | 8 994.00 | 2 301.00 | 4 553.00 |
| Shareholders equity total | 14 044.00 | 16 323.00 | 15 717.00 | 12 818.00 | 14 671.00 |
| Non-current bonds | 938.00 | 938.00 | |||
| Non-current other liabilities | 988.00 | ||||
| Non-current deferred tax liabilities | 906.00 | 368.00 | |||
| Non-current liabilities total | 988.00 | 938.00 | 938.00 | 906.00 | 368.00 |
| Advances received | 142.00 | 85.00 | 65.00 | 526.00 | 426.00 |
| Current trade creditors | 2 900.00 | 2 518.00 | 4 387.00 | 3 099.00 | 2 366.00 |
| Current owed to group member | 34.00 | 257.00 | 11 807.00 | 14 036.00 | 8 076.00 |
| Short-term deferred tax liabilities | 213.00 | 542.00 | 31.00 | 94.00 | |
| Other non-interest bearing current liabilities | 1 934.00 | 1 813.00 | 2 036.00 | 2 139.00 | 2 457.00 |
| Current liabilities total | 5 223.00 | 5 215.00 | 18 326.00 | 19 894.00 | 13 325.00 |
| Balance sheet total (liabilities) | 20 255.00 | 22 476.00 | 34 981.00 | 33 618.00 | 28 364.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.